XML 60 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
NOTE 5—GOODWILL AND OTHER INTANGIBLE ASSETS
 
Goodwill and other intangible assets with indefinite lives are tested annually or whenever events or circumstances indicate the carrying value of these assets may not be recoverable.  In accordance with authoritative guidance issued by the FASB, the Company performed an annual impairment test of goodwill and indefinite-lived intangible assets during the fourth quarter based on conditions as of November 30, 2014. The impairment testing is performed in two steps: (i) The Company compares the fair value of a reporting unit with its carrying value, and (ii) if there is impairment, the Company measures the amount of impairment loss by comparing the implied fair value of goodwill with the carrying amount of that goodwill. The revised fair value of a reporting unit is allocated to the assets and liabilities of the business unit to arrive at an implied fair value of goodwill, based upon known facts and circumstances, as if the acquisition occurred at that time. The Company determines the fair value of its reporting units using a weighted average of the income approach methodology of valuation which considers the expected present value of future cash flows and the market valuation approach. As an integral part of the valuation process the Company anticipates minimal growth in future periods, based upon available statistical data as well as input from its senior management staff.  The results of step one of the impairment test determined that the fair value exceeded the carrying value and, as such, no impairment to Goodwill and other intangible assets was recorded in 2014 or 2013.
 
The changes in the carrying amount of goodwill by segment for 2014 and 2013 are as follows:
 
 
 
Consolidated
 
Tools
 
Hardware
 
Balance, January 1, 2014
 
$
5,150,000
 
$
3,277,000
 
$
1,873,000
 
Acquisition of ETI, UAT and ATSCO
 
 
6,845,000
 
 
6,845,000
 
 
 
Currency translation adjustments
 
 
(15,000)
 
 
(15,000)
 
 
 
Balance, December 31, 2014
 
$
11,980,000
 
$
10,107,000
 
$
1,873,000
 
 
Other intangible assets were as follows:
 
 
 
December 31, 2014
 
December 31, 2013
 
 
 
Cost
 
Accumulated
amortization
 
Net book
value
 
Cost
 
Accumulated
amortization
 
Net book
value
 
Other intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
 
$
13,194,000
 
$
4,551,000
 
$
8,643,000
 
$
5,070,000
 
$
4,087,000
 
$
983,000
 
Trademarks and trade names
 
 
2,035,000
 
 
 
 
2,035,000
 
 
199,000
 
 
 
 
199,000
 
Engineering drawings
 
 
410,000
 
 
120,000
 
 
290,000
 
 
290,000
 
 
97,000
 
 
193,000
 
Licensing
 
 
305,000
 
 
235,000
 
 
70,000
 
 
305,000
 
 
178,000
 
 
127,000
 
Non-compete agreements
 
 
368,000
 
 
41,000
 
 
327,000
 
 
 
 
 
 
 
Patents
 
 
1,205,000
 
 
133,000
 
 
1,072,000
 
 
 
 
 
 
 
Totals
 
$
17,517,000
 
$
5,080,000
 
$
12,437,000
 
$
5,864,000
 
$
4,362,000
 
$
1,502,000
 
 
As of 2014 year end, the company has no accumulated impairment losses.
 
The weighted-average amortization periods (in years) related to other intangible assets are as follows:
 
 
 
December 31, 2014
 
December 31, 2013
 
Customer relationships
 
10.9
 
6.1
 
Trademarks and trade names
 
 
 
Engineering drawings
 
9.2
 
13.1
 
Licensing
 
1.2
 
2.2
 
Non-compete agreements
 
3.6
 
 
Patents
 
6.1
 
 
Total
 
10.1
 
6.8
 
 
Amortization expense for intangible assets was approximately $718,000 and $250,000, for the years ended December 31, 2014 and 2013, respectively.
 
Amortization expense for each of the next five years and thereafter is estimated to be as follows
 
2015
 
$
1,296,000
 
2016
 
 
1,250,000
 
2017
 
 
1,117,000
 
2018
 
 
974,000
 
2019
 
 
941,000
 
Thereafter
 
 
4,824,000
 
 
 
$
10,402,000
 
 
There were no impairment charges recorded for the years ended December 31, 2014 and 2013.