XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash Flows from Operating Activities:    
Net income $ 462,000 $ 621,000
Non-cash charges:    
Depreciation and amortization 374,000 394,000
Amortization of other intangible assets 58,000 76,000
Amortization of debt issue costs 22,000 22,000
(Recovery of) provision for losses on accounts receivable (8,000) 27,000
Stock-based compensation 90,000 47,000
Restricted stock-based compensation 7,000 7,000
Deferred income taxes 231,000 298,000
Changes in operating assets and liabilities:    
Accounts receivable (1,142,000) (6,702,000)
Inventories 285,000 600,000
Prepaid expenses and other current assets (49,000) (306,000)
Other assets 11,000 (6,000)
Accounts payable (511,000) (1,608,000)
Accrued liabilities (1,249,000) (1,211,000)
Other liabilities (4,000) (4,000)
Total adjustments (1,885,000) (8,366,000)
Net cash used in operating activities (1,423,000) (7,745,000)
Cash Flows from Investing Activities:    
Capital expenditures (182,000) (143,000)
Net cash used in investing activities (182,000) (143,000)
Cash Flows from Financing Activities:    
Proceeds from short-term borrowings 15,712,000 19,954,000
Repayments of short-term borrowings (13,822,000) (12,064,000)
Repayments of term loan (115,000) (115,000)
Net cash provided by financing activities 1,775,000 7,775,000
Net increase (decrease) in cash 170,000 (113,000)
Cash at beginning of period 413,000 695,000
Cash at end of period 583,000 582,000
Supplemental disclosures of cash flow information:    
Cash paid for interest 68,000 102,000
Cash paid for income taxes $ 18,000 $ 8,000