XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash Flows from Operating Activities:    
Net income $ 621,000 $ 706,000
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 394,000 428,000
Amortization of other intangible assets 76,000 100,000
Amortization of debt issue costs 22,000 68,000
Provision for losses on accounts receivable 27,000 (2,000)
Stock-based compensation 47,000 47,000
Restricted stock-based compensation 7,000 0
Deferred income taxes-net 298,000 0
Changes in operating assets and liabilities:    
Accounts receivable (6,702,000) (1,478,000)
Inventories 600,000 692,000
Prepaid expenses and other current assets (306,000) (133,000)
Other assets (6,000) (6,000)
Accounts payable (1,608,000) 226,000
Accrued liabilities (1,211,000) (650,000)
Other liabilities (4,000) (3,000)
Total adjustments (8,366,000) (711,000)
Net cash used in operating activities (7,745,000) (5,000)
Cash Flows from Investing Activities:    
Capital expenditures (143,000) (620,000)
Purchase of product license 0 (200,000)
Net cash used in investing activities (143,000) (820,000)
Cash Flows from Financing Activities:    
Proceeds from exercise of stock options 0 4,000
Proceeds from short-term borrowings 19,954,000 12,856,000
Repayments of short-term borrowings (12,064,000) (12,180,000)
Proceeds from term loan 0 381,000
Repayments of term loan (115,000) (101,000)
Net cash provided by financing activities 7,775,000 960,000
Net (decrease) increase in cash (113,000) 135,000
Cash at beginning of period 695,000 443,000
Cash at end of period 582,000 578,000
Supplemental disclosures of cash flow information:    
Interest 102,000 151,000
Income taxes $ 8,000 $ 30,000