XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash Flows from Operating Activities:    
Net (loss) income $ 1,383,000 $ (3,996,000)
Non-cash and other charges:    
Depreciation and amortization 1,345,000 1,339,000
Amortization of other intangible assets 474,000 544,000
Amortization of operating lease assets 670,000 675,000
Amortization of debt issue costs 12,000 12,000
Amortization of consideration payable to a customer 202,000 202,000
Provision for losses on accounts receivable 19,000 47,000
Stock-based compensation 4,000 39,000
Restricted stock-based compensation 35,000 33,000
Forgiveness of PPP loan (2,929,000) 0
Deferred income taxes (267,000) (771,000)
Loss on sale or disposal of fixed assets 33,000 22,000
Fair value adjustment of assets held for sale 40,000 0
Gain on lease obligation settlement 0 (31,000)
Impairment of goodwill and other intangible assets 0 1,612,000
Changes in operating assets and liabilities:    
Accounts receivable (1,007,000) 712,000
Inventories (3,274,000) 3,384,000
Prepaid expenses and other current assets 248,000 (341,000)
Other assets 0 (32,000)
Accounts payable 1,406,000 708,000
Accrued compensation and benefits 711,000 (1,190,000)
Accrued other liabilities and other current liabilities (14,000) (239,000)
Operating lease liabilities (665,000) (702,000)
Other liabilities (36,000) (2,000)
Total adjustments (2,993,000) 6,021,000
Net cash (used in) provided by operating activities (1,610,000) 2,025,000
Cash Flows from Investing Activities:    
Capital expenditures (428,000) (956,000)
Proceeds from sale of fixed asset 28,000 1,000
Net cash used in investing activities (400,000) (955,000)
Cash Flows from Financing Activities:    
Dividend payments 0 (157,000)
Proceeds from exercise of stock options 0 3,000
Net proceeds (repayments) from short-term borrowings 1,921,000 (3,314,000)
Proceeds from PPP loan 0 2,929,000
Net cash provided by (used in) financing activities 1,921,000 (539,000)
Effect of exchange rate changes on cash (26,000) (3,000)
Net (decrease) increase in cash (115,000) 528,000
Cash at beginning of period 904,000 380,000
Cash at end of period 789,000 908,000
Cash paid for:    
Interest 25,000 109,000
Taxes 12,000 26,000
Cash paid for amounts included in the measurement of operating lease liabilities 6,000 5,000
Non-cash information:    
Right of Use ("ROU") assets recognized for new operating lease liabilities $ 320,000 $ 140,000