XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash Flows from Operating Activities:    
Net loss $ (307,000) $ (758,000)
Non-cash and other charges:    
Depreciation and amortization 451,000 433,000
Amortization of other intangible assets 159,000 195,000
Amortization of operating lease assets 224,000 234,000
Amortization of debt issue costs 4,000 4,000
Amortization of consideration payable to a customer 67,000 67,000
Provision for losses on accounts receivable 47,000 15,000
Stock-based compensation 2,000 16,000
Restricted stock-based compensation 13,000 13,000
Deferred income taxes (70,000) (47,000)
Loss on disposal of fixed assets 2,000  
Changes in operating assets and liabilities:    
Accounts receivable (2,113,000) 720,000
Inventories (263,000) 524,000
Prepaid expenses and other current assets 335,000 (528,000)
Accounts payable (483,000) 482,000
Accrued compensation and benefits 372,000 (894,000)
Accrued other liabilities and other current liabilities (97,000) (556,000)
Operating lease liabilities (219,000) (230,000)
Other liabilities (20,000) (6,000)
Total adjustments (1,589,000) 442,000
Net cash used in operating activities (1,896,000) (316,000)
Cash Flows from Investing Activities:    
Capital expenditures (68,000) (658,000)
Net cash used in investing activities (68,000) (658,000)
Cash Flows from Financing Activities:    
Dividend payments 0 (157,000)
Proceeds from exercise of stock options 0 3,000
Net proceeds from short-term borrowings 2,107,000 1,284,000
Net cash provided by financing activities 2,107,000 1,130,000
Effect of exchange rate changes on cash 0 (5,000)
Net increase in cash 143,000 151,000
Cash at beginning of period 904,000 380,000
Cash at end of period 1,047,000 531,000
Cash paid for:    
Interest 8,000 53,000
Cash paid for amounts included in the measurement of operating lease liabilities 2,000 0
Non-cash information:    
Right of Use ("ROU") assets recognized for new operating lease liabilities $ 23,000 $ 0