XML 13 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
Additional paid-in capital [Member]
Retained earnings [Member]
Treasury stock [Member]
Accumulated other comprehensive loss [Member]
Common Class A [Member]
Total
Balance at Dec. 31, 2017 $ 13,064,000 $ 34,455,000 $ (5,179,000) $ (530,000) $ 4,203,000 $ 46,013,000
Balance (in shares) at Dec. 31, 2017     (631,000)   4,203,000  
Net income 0 911,000 $ 0 0 $ 0 911,000
Exercise of stock options 553,000 0 $ 0 0 $ 184,000 737,000
Exercise of stock options (in shares)     0   184,000  
Restricted common stock compensation 25,000 0 $ 0 0 $ 7,000 32,000
Restricted common stock compensation (in shares)     0   7,000  
Purchase of Class A common stock 0 0 $ (589,000) 0 $ 0 (589,000)
Purchase of Class A common stock (in shares)     (71,000)   0  
Stock-based compensation 169,000 0 $ 0 0 $ 0 169,000
Dividends 0 (544,000) 0 0 0 (544,000)
Foreign currency translation adjustment 0 0 0 (91,000) 0 (91,000)
Balance at Sep. 30, 2018 13,811,000 34,822,000 $ (5,768,000) (621,000) $ 4,394,000 46,638,000
Balance (in shares) at Sep. 30, 2018     (702,000)   4,394,000  
Balance at Jun. 30, 2018 13,748,000 34,466,000 $ (5,609,000) (589,000) $ 4,394,000 46,410,000
Balance (in shares) at Jun. 30, 2018     (683,000)   4,394,000  
Net income 0 541,000 $ 0 0 $ 0 541,000
Restricted common stock compensation 14,000 0 $ 0 0 $ 0 14,000
Restricted common stock compensation (in shares)     0   0  
Purchase of Class A common stock 0 0 $ (159,000) 0 $ 0 (159,000)
Purchase of Class A common stock (in shares)     (19,000)   0  
Stock-based compensation 49,000 0 $ 0 0 $ 0 49,000
Dividends 0 (185,000) 0 0 0 (185,000)
Foreign currency translation adjustment 0 0 0 (32,000) 0 (32,000)
Balance at Sep. 30, 2018 13,811,000 34,822,000 $ (5,768,000) (621,000) $ 4,394,000 46,638,000
Balance (in shares) at Sep. 30, 2018     (702,000)   4,394,000  
Balance at Dec. 31, 2018 13,904,000 34,588,000 $ (6,695,000) (672,000) $ 4,410,000 45,535,000
Balance (in shares) at Dec. 31, 2018     (816,000)   4,410,000  
Net income 0 5,798,000 $ 0 0 $ 0 5,798,000
Restricted common stock compensation 33,000 0 $ 0 0 $ 6,000 39,000
Restricted common stock compensation (in shares)     0   6,000  
Purchase of Class A common stock 0 0 $ (3,518,000) 0 $ 0 (3,518,000)
Purchase of Class A common stock (in shares)     (457,000)   0  
Stock-based compensation 89,000 0 $ 0 0 $ 0 89,000
Dividends 0 (474,000) 0 0 0 (474,000)
Foreign currency translation adjustment 0 0 0 (85,000) 0 (85,000)
Balance at Sep. 30, 2019 14,026,000 39,912,000 $ (10,213,000) (757,000) $ 4,416,000 47,384,000
Balance (in shares) at Sep. 30, 2019     (1,273,000)   4,416,000  
Balance at Jun. 30, 2019 13,986,000 39,933,000 $ (10,162,000) (679,000) $ 4,416,000 47,494,000
Balance (in shares) at Jun. 30, 2019     (1,266,000)   4,416,000  
Net income 0 136,000 $ 0 0 $ 0 136,000
Restricted common stock compensation 13,000 0 $ 0 0 $ 0 13,000
Restricted common stock compensation (in shares)     0   0  
Purchase of Class A common stock 0 0 $ (51,000) 0 $ 0 (51,000)
Purchase of Class A common stock (in shares)     (7,000)   0  
Stock-based compensation 27,000 0 $ 0 0 $ 0 27,000
Dividends 0 (157,000) 0 0 0 (157,000)
Foreign currency translation adjustment 0 0 0 (78,000) 0 (78,000)
Balance at Sep. 30, 2019 $ 14,026,000 $ 39,912,000 $ (10,213,000) $ (757,000) $ 4,416,000 $ 47,384,000
Balance (in shares) at Sep. 30, 2019     (1,273,000)   4,416,000