XML 48 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Derivative [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The tables below present NEE's and FPL's gross derivative positions at March 31, 2021 and December 31, 2020, as required by disclosure rules. However, the majority of the underlying contracts are subject to master netting agreements and generally would not be contractually settled on a gross basis. Therefore, the tables below also present the derivative positions on a net basis, which reflect the offsetting of positions of certain transactions within the portfolio, the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral, as well as the location of the net derivative position on the condensed consolidated balance sheets.
March 31, 2021
Level 1Level 2Level 3
Netting(a)
Total
(millions)
Assets:
NEE:
Commodity contracts$775 $1,893 $1,499 $(2,197)$1,970 
Interest rate contracts$ $218 $ $(69)149 
Foreign currency contracts$ $35 $ $(40)(5)
Total derivative assets$2,114 
FPL - commodity contracts$ $1 $2 $(1)$2 
Liabilities:
NEE:
Commodity contracts$858 $1,639 $342 $(2,176)$663 
Interest rate contracts$ $418 $ $(69)349 
Foreign currency contracts$ $60 $ $(40)20 
Total derivative liabilities$1,032 
FPL - commodity contracts$ $5 $4 $(1)$8 
Net fair value by NEE balance sheet line item:
Current derivative assets$496 
Noncurrent derivative assets(b)
1,618 
Total derivative assets$2,114 
Current derivative liabilities(c)
$437 
Noncurrent derivative liabilities595 
Total derivative liabilities$1,032 
Net fair value by FPL balance sheet line item:
Current other assets$2 
Current other liabilities$8 
———————————————
(a)Includes the effect of the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral payments and receipts. NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)Reflects the netting of approximately $66 million in margin cash collateral received from counterparties.
(c)Reflects the netting of approximately $45 million in margin cash collateral paid to counterparties.
December 31, 2020
Level 1Level 2Level 3
Netting(a)
Total
(millions)
Assets:
NEE:
Commodity contracts$919 $1,881 $1,679 $(2,325)$2,154 
Interest rate contracts$— $81 $— $(41)40 
Foreign currency contracts$— $57 $— $(34)23 
Total derivative assets$2,217 
FPL - commodity contracts$— $$$— $
Liabilities:
NEE:
Commodity contracts$1,004 $1,468 $305 $(2,277)$500 
Interest rate contracts$— $1,042 $— $(41)1,001 
Foreign currency contracts$— $43 $— $(34)
Total derivative liabilities$1,510 
FPL - commodity contracts$— $— $$— $
Net fair value by NEE balance sheet line item:
Current derivative assets$570 
Noncurrent derivative assets(b)
1,647 
Total derivative assets$2,217 
Current derivative liabilities(c)
$311 
Noncurrent derivative liabilities1,199 
Total derivative liabilities$1,510 
Net fair value by FPL balance sheet line item:
Current other assets$
Current other liabilities$
Noncurrent other liabilities
Total derivative liabilities$
———————————————
(a)Includes the effect of the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral payments and receipts. NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)Reflects the netting of approximately $184 million in margin cash collateral received from counterparties.
(c)Reflects the netting of approximately $136 million in margin cash collateral paid to counterparties.
Significant unobservable inputs used in valuation of contracts categorized as Level 3
The significant unobservable inputs used in the valuation of NEE's commodity contracts categorized as Level 3 of the fair value hierarchy at March 31, 2021 are as follows:

Fair Value atValuationSignificantWeighted-
Transaction TypeMarch 31, 2021Technique(s)Unobservable InputsRange
average(a)
AssetsLiabilities
(millions)
Forward contracts - power$703 $92 Discounted cash flowForward price (per MWh)$1$133$30
Forward contracts - gas277 34 Discounted cash flowForward price (per MMBtu)$1$8$3
Forward contracts - congestion23 5 Discounted cash flowForward price (per MWh)$(8)$75$—
Options - power38 9 Option modelsImplied correlations39%85%54%
Implied volatilities7%236%59%
Options - primarily gas137 120 Option modelsImplied correlations39%85%54%
Implied volatilities16%115%29%
Full requirements and unit contingent contracts
295 70 Discounted cash flowForward price (per MWh)$5$318$50
Customer migration rate(b)
—%49%1%
Forward contracts - other 26 12 
Total$1,499 $342 
———————————————
(a)Unobservable inputs were weighted by volume.
(b)Applies only to full requirements contracts.
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The sensitivity of NEE's fair value measurements to increases (decreases) in the significant unobservable inputs is as follows:

Significant Unobservable InputPositionImpact on
Fair Value Measurement
Forward pricePurchase power/gasIncrease (decrease)
Sell power/gasDecrease (increase)
Implied correlationsPurchase optionDecrease (increase)
Sell optionIncrease (decrease)
Implied volatilitiesPurchase optionIncrease (decrease)
Sell optionDecrease (increase)
Customer migration rate
Sell power(a)
Decrease (increase)
———————————————
(a)Assumes the contract is in a gain position.
Reconciliation of changes in the fair value of derivatives measured based on significant unobservable inputs
The reconciliation of changes in the fair value of derivatives that are based on significant unobservable inputs is as follows:
Three Months Ended March 31,
20212020
NEEFPLNEEFPL
(millions)
Fair value of net derivatives based on significant unobservable inputs at December 31 of prior period
$1,374 $(1)$1,207 $(8)
Realized and unrealized gains (losses):    
Included in earnings(a)
(130) 387 — 
Included in regulatory assets and liabilities
(2)(2)(2)(2)
Purchases38  81 — 
Sales(b)
  114 — 
Settlements(89)1 (206)
Issuances(21) (32)— 
Transfers out(c)
(13) (30)— 
Fair value of net derivatives based on significant unobservable inputs at March 31$1,157 $(2)$1,519 $(9)
Gains (losses) included in earnings attributable to the change in unrealized gains (losses) relating to derivatives held at the reporting date(d)
$(125)$ $308 $— 
———————————————
(a)For the three months ended March 31, 2021 and 2020, realized and unrealized gains (losses) of approximately $(130) million and $405 million, respectively, are included in the condensed consolidated statements of income in operating revenues and the balance is included in interest expense.
(b)See Note 11 - Disposal of a Business.
(c)Transfers from Level 3 to Level 2 were a result of increased observability of market data.
(d)For the three months ended March 31, 2021 and 2020, unrealized gains (losses) of approximately $(125) million and $319 million, respectively, are included in the condensed consolidated statements of income in operating revenues and the balance is included in interest expense.
Net notional volumes NEE and FPL had derivative commodity contracts for the following net notional volumes:
March 31, 2021December 31, 2020
Commodity TypeNEEFPLNEEFPL
(millions)
Power(104)MWh (90)MWh— 
Natural gas(811)MMBtu241 MMBtu(607)MMBtu87 MMBtu
Oil(23)barrels (6)barrels— 
Not Designated as Hedging Instrument [Member]  
Derivative [Line Items]  
Derivative instruments, gain (loss) in statement of financial performance Gains (losses) related to NEE's derivatives are recorded in NEE's condensed consolidated statements of income as follows:
Three Months Ended March 31,
20212020
(millions)
Commodity contracts(a) - operating revenues
$(488)$625 
Foreign currency contracts - interest expense(40)(79)
Interest rate contracts - interest expense747 (905)
Losses reclassified from AOCI:
Interest rate contracts(b)
(1)(25)
Foreign currency contracts - interest expense(1)(1)
Total$217 $(385)
———————————————
(a)For the three months ended March 31, 2021 and 2020, FPL recorded losses of approximately $7 million and $3 million, respectively, related to commodity contracts as regulatory assets on its condensed consolidated balance sheets.
(b)For the three months ended March 31, 2020, approximately $23 million was reclassified to gains on disposal of businesses/assets - net (see Note 11 - Disposal of a Business); remaining balances were reclassified to interest expense on NEE's condensed consolidated statements of income.