XML 79 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Summarized Financial Information of NEECH (Tables)
12 Months Ended
Dec. 31, 2016
Summarized Financial Information [Abstract]  
Condensed Consolidating Statements of Income
Condensed Consolidating Statements of Income
 
Year Ended  
 December 31, 2016
 
Year Ended  
 December 31, 2015
 
Year Ended  
 December 31, 2014
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
(millions)
Operating revenues
$

 
$
5,283

 
$
10,872

 
$
16,155

 
$

 
$
5,849

 
$
11,637

 
$
17,486

 
$

 
$
5,614

 
$
11,407

 
$
17,021

Operating expenses - net
(20
)
 
(3,663
)
 
(7,864
)
 
(11,547
)
 
(17
)
 
(4,142
)
 
(8,695
)
 
(12,854
)
 
(19
)
 
(4,039
)
 
(8,579
)
 
(12,637
)
Interest expense
(1
)
 
(636
)
 
(456
)
 
(1,093
)
 
(4
)
 
(764
)
 
(443
)
 
(1,211
)
 
(6
)
 
(819
)
 
(436
)
 
(1,261
)
Equity in earnings of subsidiaries
2,956

 

 
(2,956
)
 

 
2,754

 

 
(2,754
)
 

 
2,494

 

 
(2,494
)
 

Other income - net
5

 
793

 
75

 
873

 
1

 
498

 
70

 
569

 
1

 
487

 
34

 
522

Income (loss) before income taxes
2,940

 
1,777

 
(329
)
 
4,388

 
2,734

 
1,441

 
(185
)
 
3,990

 
2,470

 
1,243

 
(68
)
 
3,645

Income tax expense (benefit)
28

 
354

 
1,001

 
1,383

 
(18
)
 
299

 
947

 
1,228

 
5

 
262

 
909

 
1,176

Net income (loss)
2,912

 
1,423

 
(1,330
)
 
3,005

 
2,752

 
1,142

 
(1,132
)
 
2,762

 
2,465

 
981

 
(977
)
 
2,469

Less net income attributable to noncontrolling interests

 
93

 

 
93

 

 
10

 

 
10

 

 
4

 

 
4

Net income (loss) attributable to NEE
$
2,912

 
$
1,330

 
$
(1,330
)
 
$
2,912

 
$
2,752

 
$
1,132

 
$
(1,132
)
 
$
2,752

 
$
2,465

 
$
977

 
$
(977
)
 
$
2,465

______________________
(a)
Represents primarily FPL and consolidating adjustments.
Condensed Consolidating Statements of Comprehensive Income
Condensed Consolidating Statements of Comprehensive Income
 
Year Ended  
 December 31, 2016
 
Year Ended  
 December 31, 2015
 
Year Ended  
 December 31, 2014
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
(millions)
Comprehensive income (loss) attributable to NEE
$
3,009

 
$
1,448

 
$
(1,448
)
 
$
3,009

 
$
2,625

 
$
1,049

 
$
(1,049
)
 
$
2,625

 
$
2,369

 
$
924

 
$
(924
)
 
$
2,369

______________________
(a)
Represents primarily FPL and consolidating adjustments.
Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheets
 
December 31, 2016
 
December 31, 2015
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
(millions)
PROPERTY, PLANT AND EQUIPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric plant in service and other property
$
28

 
$
38,671

 
$
48,314

 
$
87,013

 
$
27

 
$
34,921

 
$
45,382

 
$
80,330

Accumulated depreciation and amortization
(18
)
 
(7,778
)
 
(12,305
)
 
(20,101
)
 
(16
)
 
(7,067
)
 
(11,861
)
 
(18,944
)
Total property, plant and equipment - net
10

 
30,893

 
36,009

 
66,912

 
11

 
27,854

 
33,521

 
61,386

CURRENT ASSETS
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Cash and cash equivalents
1

 
1,258

 
33

 
1,292

 

 
546

 
25

 
571

Receivables
88

 
1,615

 
736

 
2,439

 
90

 
1,510

 
665

 
2,265

Other
2

 
1,877

 
1,799

 
3,678

 
4

 
2,443

 
1,512

 
3,959

Total current assets
91

 
4,750

 
2,568

 
7,409

 
94

 
4,499

 
2,202

 
6,795

OTHER ASSETS
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Investment in subsidiaries
24,323

 

 
(24,323
)
 

 
22,544

 

 
(22,544
)
 

Other
867

 
8,992

 
5,813

 
15,672

 
823

 
7,790

 
5,685

 
14,298

Total other assets
25,190

 
8,992

 
(18,510
)
 
15,672

 
23,367

 
7,790

 
(16,859
)
 
14,298

TOTAL ASSETS
$
25,291

 
$
44,635

 
$
20,067

 
$
89,993

 
$
23,472

 
$
40,143

 
$
18,864

 
$
82,479

CAPITALIZATION
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Common shareholders' equity
$
24,341

 
$
7,699

 
$
(7,699
)
 
$
24,341

 
$
22,574

 
$
6,990

 
$
(6,990
)
 
$
22,574

Noncontrolling interests

 
990

 

 
990

 

 
538

 

 
538

Long-term debt

 
18,112

 
9,706

 
27,818

 

 
16,725

 
9,956

 
26,681

Total capitalization
24,341

 
26,801

 
2,007

 
53,149

 
22,574

 
24,253

 
2,966

 
49,793

CURRENT LIABILITIES
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Debt due within one year

 
2,237

 
785

 
3,022

 

 
2,786

 
220

 
3,006

Accounts payable
1

 
2,668

 
778

 
3,447

 
4

 
1,919

 
606

 
2,529

Other
231

 
2,624

 
1,595

 
4,450

 
252

 
3,003

 
1,317

 
4,572

Total current liabilities
232

 
7,529

 
3,158

 
10,919

 
256

 
7,708

 
2,143

 
10,107

OTHER LIABILITIES AND DEFERRED CREDITS
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Asset retirement obligations

 
816

 
1,920

 
2,736

 

 
647

 
1,822

 
2,469

Deferred income taxes
82

 
3,002

 
8,017

 
11,101

 
157

 
2,396

 
7,274

 
9,827

Other
636

 
6,487

 
4,965

 
12,088

 
485

 
5,139

 
4,659

 
10,283

Total other liabilities and deferred credits
718

 
10,305

 
14,902

 
25,925

 
642

 
8,182

 
13,755

 
22,579

COMMITMENTS AND CONTINGENCIES


 


 


 


 


 


 


 


TOTAL CAPITALIZATION AND LIABILITIES
$
25,291

 
$
44,635

 
$
20,067

 
$
89,993

 
$
23,472

 
$
40,143

 
$
18,864

 
$
82,479

______________________
(a)
Represents primarily FPL and consolidating adjustments.

Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statements of Cash Flows
 
Year Ended  
 December 31, 2016
 
Year Ended  
 December 31, 2015
 
Year Ended  
 December 31, 2014
 
NEE
(Guar-
antor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guar-
antor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guar-
antor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
(millions)
NET CASH PROVIDED BY OPERATING ACTIVITIES
$
1,897

 
$
2,171

 
$
2,268

 
$
6,336

 
$
1,659

 
$
2,488

 
$
1,969

 
$
6,116

 
$
1,615

 
$
1,976

 
$
1,909

 
$
5,500

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures, independent power and other investments and nuclear fuel purchases
(1
)
 
(5,701
)
 
(3,934
)
 
(9,636
)
 

 
(4,744
)
 
(3,633
)
 
(8,377
)
 
(1
)
 
(3,741
)
 
(3,275
)
 
(7,017
)
Capital contributions from NEE
(745
)
 

 
745

 

 
(1,480
)
 

 
1,480

 

 
(912
)
 

 
912

 

Cash grants under the Recovery Act

 
335

 

 
335

 

 
8

 

 
8

 

 
343

 

 
343

Sale of independent power and other investments of NEER

 
658

 

 
658

 

 
52

 

 
52

 

 
307

 

 
307

Proceeds from sale or maturity of securities in special use funds and other investments

 
1,281

 
2,495

 
3,776

 

 
1,120

 
3,731

 
4,851

 

 
1,272

 
3,349

 
4,621

Purchases of securities in special use funds and other investments

 
(1,323
)
 
(2,506
)
 
(3,829
)
 

 
(1,190
)
 
(3,792
)
 
(4,982
)
 

 
(1,321
)
 
(3,446
)
 
(4,767
)
Proceeds from the sale of a noncontrolling interest in subsidiaries

 
645

 

 
645

 

 
345

 

 
345

 

 
438

 

 
438

Other - net

 
(40
)
 
(19
)
 
(59
)
 

 
106

 
(8
)
 
98

 
10

 
(64
)
 
(232
)
 
(286
)
Net cash used in investing activities
(746
)
 
(4,145
)
 
(3,219
)
 
(8,110
)
 
(1,480
)
 
(4,303
)
 
(2,222
)
 
(8,005
)
 
(903
)
 
(2,766
)
 
(2,692
)
 
(6,361
)
CASH FLOWS FROM FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Issuances of long-term debt

 
5,349

 
308

 
5,657

 

 
4,689

 
1,083

 
5,772

 

 
4,057

 
997

 
5,054

Retirements of long-term debt

 
(3,048
)
 
(262
)
 
(3,310
)
 

 
(3,421
)
 
(551
)
 
(3,972
)
 

 
(4,395
)
 
(355
)
 
(4,750
)
Proceeds from differential membership investors

 
1,859

 

 
1,859

 

 
761

 

 
761

 

 
978

 

 
978

Proceeds from other short-term debt

 

 
500

 
500

 

 
1,125

 
100

 
1,225

 

 
500

 

 
500

Repayments of other short-term debt

 
(212
)
 
(450
)
 
(662
)
 

 
(813
)
 

 
(813
)
 

 
(500
)
 

 
(500
)
Net change in commercial paper

 
(318
)
 
212

 
(106
)
 

 
318

 
(1,086
)
 
(768
)
 

 
(487
)
 
938

 
451

Issuances of common stock - net
537

 

 

 
537

 
1,298

 

 

 
1,298

 
633

 

 

 
633

Dividends on common stock
(1,612
)
 

 

 
(1,612
)
 
(1,385
)
 

 

 
(1,385
)
 
(1,261
)
 

 

 
(1,261
)
Dividends to NEE

 
(650
)
 
650

 

 

 
(698
)
 
698

 

 

 
812

 
(812
)
 

Other - net
(75
)
 
(294
)
 
1

 
(368
)
 
(92
)
 
(162
)
 
19

 
(235
)
 
(84
)
 
(31
)
 
10

 
(105
)
Net cash provided by (used in) financing activities
(1,150
)
 
2,686

 
959

 
2,495

 
(179
)
 
1,799

 
263

 
1,883

 
(712
)
 
934

 
778

 
1,000

Net increase (decrease) in cash and cash equivalents
1

 
712

 
8

 
721

 

 
(16
)
 
10

 
(6
)
 

 
144

 
(5
)
 
139

Cash and cash equivalents at beginning of year

 
546

 
25

 
571

 

 
562

 
15

 
577

 

 
418

 
20

 
438

Cash and cash equivalents at end of year
$
1

 
$
1,258

 
$
33

 
$
1,292

 
$

 
$
546

 
$
25

 
$
571

 
$

 
$
562

 
$
15

 
$
577

______________________
(a)
Represents primarily FPL and consolidating adjustments.