XML 50 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Financial assets and liabilities and other fair value measurements

Recurring Fair Value Measurements - NEE's and FPL's financial assets and liabilities and other fair value measurements made on a recurring basis by fair value hierarchy level are as follows:
 
March 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Netting(a)
 
Total
 
 
(millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents and restricted cash:(b)
 
 
 
 
 
 
 
 
 
 
NEE - equity securities
$
315

 
$

 
$

 
 
 
$
315

 
FPL - equity securities
$
30

 
$

 
$

 
 
 
$
30

 
Special use funds:(c)
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
1,280

 
$
1,364

(d) 
$

 
 
 
$
2,644

 
U.S. Government and municipal bonds
$
386

 
$
163

 
$

 
 
 
$
549

 
Corporate debt securities
$

 
$
793

 
$

 
 
 
$
793

 
Mortgage-backed securities
$

 
$
455

 
$

 
 
 
$
455

 
Other debt securities
$

 
$
72

 
$

 
 
 
$
72

 
FPL:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
320

 
$
1,246

(d) 
$

 
 
 
$
1,566

 
U.S. Government and municipal bonds
$
295

 
$
137

 
$

 
 
 
$
432

 
Corporate debt securities
$

 
$
600

 
$

 
 
 
$
600

 
Mortgage-backed securities
$

 
$
353

 
$

 
 
 
$
353

 
Other debt securities
$

 
$
59

 
$

 
 
 
$
59

 
Other investments:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
29

 
$
1

 
$


 
 
$
30

 
Debt securities
$
8

 
$
161

 
$

 
 
 
$
169

 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
2,604

 
$
2,817

 
$
1,351

 
$
(4,571
)
 
$
2,201

(e) 
Interest rate contracts
$

 
$
60

 
$

 
$
(13
)
 
$
47

(e) 
FPL - commodity contracts
$

 
$
8

 
$
3

 
$
(4
)
 
$
7

(e) 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
2,574

 
$
2,132

 
$
575

 
$
(4,167
)
 
$
1,114

(e) 
Interest rate contracts
$

 
$
363

 
$
127

 
$
(4
)
 
$
486

(e) 
Foreign currency swaps
$

 
$
98

 
$

 
$
(9
)
 
$
89

(e) 
FPL - commodity contracts
$

 
$
250

 
$
11

 
$
(4
)
 
$
257

(e) 
————————————
(a)
Includes the effect of the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral payments and receipts. NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)
Includes restricted cash of approximately $108 million ($30 million for FPL) in other current assets on the condensed consolidated balance sheets.
(c)
Excludes investments accounted for under the equity method and loans not measured at fair value on a recurring basis. See Fair Value of Financial Instruments Recorded at the Carrying Amount below.
(d)
Primarily invested in commingled funds whose underlying securities would be Level 1 if those securities were held directly by NEE or FPL.
(e)
See Note 2 - Fair Value of Derivative Instruments for a reconciliation of net derivatives to NEE's and FPL's condensed consolidated balance sheets.

 
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Netting(a)
 
Total
 
 
(millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents and restricted cash:(b)
 
 
 
 
 
 
 
 
 
 
NEE - equity securities
$
312

 
$

 
$

 
 
 
$
312

 
FPL - equity securities
$
36

 
$

 
$

 
 
 
$
36

 
Special use funds:(c)
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
1,320

 
$
1,354

(d) 
$

 
 
 
$
2,674

 
U.S. Government and municipal bonds
$
446

 
$
166

 
$

 
 
 
$
612

 
Corporate debt securities
$

 
$
713

 
$

 
 
 
$
713

 
Mortgage-backed securities
$

 
$
412

 
$

 
 
 
$
412

 
Other debt securities
$

 
$
52

 
$

 
 
 
$
52

 
FPL:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
364

 
$
1,234

(d) 
$

 
 
 
$
1,598

 
U.S. Government and municipal bonds
$
335

 
$
145

 
$

 
 
 
$
480

 
Corporate debt securities
$

 
$
531

 
$

 
 
 
$
531

 
Mortgage-backed securities
$

 
$
327

 
$

 
 
 
$
327

 
Other debt securities
$

 
$
40

 
$

 
 
 
$
40

 
Other investments:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
30

 
$
10

 
$

 
 
 
$
40

 
Debt securities
$
39

 
$
132

 
$

 
 
 
$
171

 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
2,187

 
$
2,540

 
$
1,179

 
$
(3,969
)
 
$
1,937

(e) 
Interest rate contracts
$

 
$
35

 
$

 
$
(1
)
 
$
34

(e) 
FPL - commodity contracts
$

 
$
1

 
$
6

 
$
(3
)
 
$
4

(e) 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
2,153

 
$
1,887

 
$
540

 
$
(3,598
)
 
$
982

(e) 
Interest rate contracts
$

 
$
214

 
$
101

 
$
4

 
$
319

(e) 
Foreign currency swaps
$

 
$
132

 
$

 
$
(5
)
 
$
127

(e) 
FPL - commodity contracts
$

 
$
219

 
$
6

 
$
(3
)
 
$
222

(e) 
————————————
(a)
Includes the effect of the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral payments and receipts. NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)
Includes restricted cash of approximately $61 million ($36 million for FPL) in other current assets on the condensed consolidated balance sheets.
(c)
Excludes investments accounted for under the equity method and loans not measured at fair value on a recurring basis. See Fair Value of Financial Instruments Recorded at the Carrying Amount below.
(d)
Primarily invested in commingled funds whose underlying securities would be Level 1 if those securities were held directly by NEE or FPL.
(e)
See Note 2 - Fair Value of Derivative Instruments for a reconciliation of net derivatives to NEE's and FPL's condensed consolidated balance sheets.

Significant unobservable inputs used in valuation of contracts categorized as Level 3

The significant unobservable inputs used in the valuation of NEE's commodity contracts categorized as Level 3 of the fair value hierarchy at March 31, 2016 are as follows:
Transaction Type
 
Fair Value at
March 31, 2016
 
Valuation
Technique(s)
 
Significant
Unobservable Inputs
 
Range
 
 
Assets
 
Liabilities
 
 
 
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
 
 
Forward contracts - power
 
$
694

 
$
248

 
Discounted cash flow
 
Forward price (per MWh)
 
$7
$101
Forward contracts - gas
 
24

 
29

 
Discounted cash flow
 
Forward price (per MMBtu)
 
$1
$5
Forward contracts - other commodity related
 
7

 
3

 
Discounted cash flow
 
Forward price (various)
 
$(42)
$43
Options - power
 
52

 
47

 
Option models
 
Implied correlations
 
(5)%
99%
 
 
 
 
 
 
 
 
Implied volatilities
 
2%
185%
Options - primarily gas
 
152

 
205

 
Option models
 
Implied correlations
 
(5)%
99%
 
 
 
 
 
 
 
 
Implied volatilities
 
1%
146%
Full requirements and unit contingent contracts
 
422

 
43

 
Discounted cash flow
 
Forward price (per MWh)
 
$(18)
$242
 
 
 
 
 
 
 
 
Customer migration rate(a)
 
—%
20%
Total
 
$
1,351

 
$
575

 
 
 
 
 
 
 
 
——————————
(a)
Applies only to full requirements contracts.

Reconciliation of changes in the fair value measured based on significant unobservable inputs
The reconciliation of changes in the fair value of derivatives that are based on significant unobservable inputs is as follows:
 
Three Months Ended March 31,
 
2016
 
2015
 
NEE
 
FPL
 
NEE
 
FPL
 
(millions)
Fair value of net derivatives based on significant unobservable inputs at December 31 of prior year
$
538

 
$

 
$
622

 
$
5

Realized and unrealized gains (losses):
 

 
 

 
 

 
 

Included in earnings(a)
254

 

 
30

 

Included in other comprehensive income (loss)
(6
)
 

 
15

 

Included in regulatory assets and liabilities
(3
)
 
(3
)
 
(1
)
 
(1
)
Purchases
100

 

 
22

 

Settlements
(133
)
 
(5
)
 
(187
)
 
(5
)
Issuances
(74
)
 

 
(20
)
 

Transfers in(b)
3

 

 
(19
)
 

Transfers out(b)
(30
)
 

 
(11
)
 

Fair value of net derivatives based on significant unobservable inputs at March 31
$
649

 
$
(8
)
 
$
451

 
$
(1
)
The amount of gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to derivatives still held at the reporting date(c)
$
196

 
$

 
$
38

 
$

————————————
(a)
For the three months ended March 31, 2016 and 2015, realized and unrealized gains of approximately $274 million and $47 million, respectively, are reflected in the condensed consolidated statements of income in operating revenues and the balance is primarily reflected in interest expense.
(b)
Transfers into Level 3 were a result of decreased observability of market data and transfers from Level 3 to Level 2 were a result of increased observability of market data. NEE's and FPL's policy is to recognize all transfers at the beginning of the reporting period.
(c)
For the three months ended March 31, 2016 and 2015, unrealized gains of approximately $216 million and $55 million, respectively, are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in interest expense.

Fair Value, by Balance Sheet Grouping
Fair Value of Financial Instruments Recorded at Other than Fair Value - The carrying amounts of cash equivalents, commercial paper and notes payable approximate their fair values. The carrying amounts and estimated fair values of other financial instruments recorded at other than fair value, are as follows:
 
March 31, 2016
 
December 31, 2015
 
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
 
 
(millions)
 
NEE:
 
 
Special use funds(a)
$
653

 
$
653

 
$
675

 
$
675

 
Other investments - primarily notes receivable
$
517

 
$
770

(b) 
$
512

 
$
722

(b) 
Long-term debt, including current maturities
$
29,931

(c) 
$
31,928

(d) 
$
28,897

 (c) 
$
30,412

(d) 
FPL:
 
 
 
 
 
 
 
 
Special use funds(a)
$
508

 
$
508

 
$
528

 
$
528

 
Long-term debt, including current maturities
$
9,990

 
$
11,509

(d) 
$
10,020

 
$
11,028

(d) 
————————————
(a)
Primarily represents investments accounted for under the equity method and loans not measured at fair value on a recurring basis.
(b)
Primarily classified as held to maturity. Fair values are primarily estimated using a discounted cash flow valuation technique based on certain observable yield curves and indices considering the credit profile of the borrower (Level 3). Notes receivable bear interest primarily at fixed rates and mature by 2029. Notes receivable are considered impaired and placed in non-accrual status when it becomes probable that all amounts due cannot be collected in accordance with the contractual terms of the agreement. The assessment to place notes receivable in non-accrual status considers various credit indicators, such as credit ratings and market-related information. As of March 31, 2016 and December 31, 2015, NEE had no notes receivable reported in non-accrual status.
(c)
Excludes debt totaling $936 million and $938 million, respectively, reflected in liabilities associated with assets held for sale on NEE's condensed consolidated balance sheet for which the carrying amount approximates fair value. See Note 8 - Assets and Liabilities Associated with Assets Held for Sale.
(d)
As of March 31, 2016 and December 31, 2015, for NEE, approximately $18,378 million and $18,031 million, respectively, is estimated using quoted market prices for the same or similar issues (Level 2); the balance is estimated using a discounted cash flow valuation technique, considering the current credit spread of the debtor (Level 3). For FPL, primarily estimated using quoted market prices for the same or similar issues (Level 2).

Available-for-sale Securities
Realized gains and losses and proceeds from the sale or maturity of available for sale securities are as follows:
 
NEE
 
FPL
 
Three Months Ended 
 March 31,
 
Three Months Ended 
 March 31,
 
2016
 
2015
 
2016
 
2015
 
(millions)
Realized gains
$
22

 
$
98

 
$
10

 
$
68

Realized losses
$
18

 
$
69

 
$
10

 
$
61

Proceeds from sale or maturity of securities
$
701

 
$
729

 
$
530

 
$
589


The unrealized gains on available for sale securities are as follows:
 
NEE
 
FPL
 
March 31, 2016
 
December 31, 2015
 
March 31, 2016
 
December 31, 2015
 
(millions)
Equity securities
$
1,183

 
$
1,166

 
$
874

 
$
863

Debt securities
$
41

 
$
17

 
$
31

 
$
14



The unrealized losses on available for sale debt securities and the fair value of available for sale debt securities in an unrealized loss position are as follows:
 
NEE
 
FPL
 
March 31, 2016
 
December 31, 2015
 
March 31, 2016
 
December 31, 2015
 
(millions)
Unrealized losses(a)
$
36

 
$
51

 
$
33

 
$
45

Fair value
$
428

 
$
1,129

 
$
370

 
$
861

————————————
(a)
Unrealized losses on available for sale debt securities in an unrealized loss position for greater than twelve months at March 31, 2016 and December 31, 2015 were not material to NEE or FPL.