XML 62 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Financial assets and liabilities and other fair value measurements
Recurring Fair Value Measurements - NEE's and FPL's financial assets and liabilities and other fair value measurements made on a recurring basis by fair value hierarchy level are as follows:
 
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Netting(a)
 
Total
 
 
(millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents and restricted cash:(b)
 
 
 
 
 
 
 
 
 
 
NEE - equity securities
$
312

 
$

 
$

 
 
 
$
312

 
FPL - equity securities
$
36

 
$

 
$

 
 
 
$
36

 
Special use funds:(c)
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
1,320

 
$
1,354

(d) 
$

 
 
 
$
2,674

 
U.S. Government and municipal bonds
$
446

 
$
166

 
$

 
 
 
$
612

 
Corporate debt securities
$

 
$
713

 
$

 
 
 
$
713

 
Mortgage-backed securities
$

 
$
412

 
$

 
 
 
$
412

 
Other debt securities
$

 
$
52

 
$

 
 
 
$
52

 
FPL:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
364

 
$
1,234

(d) 
$

 
 
 
$
1,598

 
U.S. Government and municipal bonds
$
335

 
$
145

 
$

 
 
 
$
480

 
Corporate debt securities
$

 
$
531

 
$

 
 
 
$
531

 
Mortgage-backed securities
$

 
$
327

 
$

 
 
 
$
327

 
Other debt securities
$

 
$
40

 
$

 
 
 
$
40

 
Other investments:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
30

 
$
10

 
$

 
 
 
$
40

 
Debt securities
$
39

 
$
132

 
$

 
 
 
$
171

 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
2,187

 
$
2,540

 
$
1,179

 
$
(3,969
)
 
$
1,937

(e) 
Interest rate contracts
$

 
$
35

 
$

 
$
(1
)
 
$
34

(e) 
FPL - commodity contracts
$

 
$
1

 
$
6

 
$
(3
)
 
$
4

(e) 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
2,153

 
$
1,887

 
$
540

 
$
(3,598
)
 
$
982

(e) 
Interest rate contracts
$

 
$
214

 
$
101

 
$
4

 
$
319

(e) 
Foreign currency swaps
$

 
$
132

 
$

 
$
(5
)
 
$
127

(e) 
FPL - commodity contracts
$

 
$
219

 
$
6

 
$
(3
)
 
$
222

(e) 
______________________
(a)
Includes the effect of the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral payments and receipts. NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)
Includes restricted cash of approximately $61 million ($36 million for FPL) in other current assets on the consolidated balance sheets.
(c)
Excludes investments accounted for under the equity method and loans not measured at fair value on a recurring basis. See Fair Value of Financial Instruments Recorded at the Carrying Amount below.
(d)
Primarily invested in commingled funds whose underlying securities would be Level 1 if those securities were held directly by NEE or FPL.
(e)
See Note 3 - Fair Value of Derivative Instruments for a reconciliation of net derivatives to NEE's and FPL's consolidated balance sheets.

 
December 31, 2014
 
 
Level 1
 
Level 2
 
Level 3
 
Netting(a)
 
Total
 
 
(millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
 
 
 
NEE - equity securities
$
32

 
$

 
$

 
 
 
$
32

 
Special use funds:(b)
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
1,217

 
$
1,417

(c) 
$

 
 
 
$
2,634

 
U.S. Government and municipal bonds
$
520

 
$
191

 
$

 
 
 
$
711

 
Corporate debt securities
$

 
$
704

 
$

 
 
 
$
704

 
Mortgage-backed securities
$

 
$
493

 
$

 
 
 
$
493

 
Other debt securities
$
25

 
$
32

 
$

 
 
 
$
57

 
FPL:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
324

 
$
1,237

(c) 
$

 
 
 
$
1,561

 
U.S. Government and municipal bonds
$
435

 
$
165

 
$

 
 
 
$
600

 
Corporate debt securities
$

 
$
501

 
$

 
 
 
$
501

 
Mortgage-backed securities
$

 
$
422

 
$

 
 
 
$
422

 
Other debt securities
$
25

 
$
20

 
$

 
 
 
$
45

 
Other investments:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
35

 
$
1

 
$

 
 
 
$
36

 
Debt securities
$
5

 
$
170

 
$

 
 
 
$
175

 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,801

 
$
3,177

 
$
1,167

 
$
(4,196
)
 
$
1,949

(d) 
Interest rate contracts
$

 
$
35

 
$

 
$
15

 
$
50

(d) 
FPL - commodity contracts
$

 
$
2

 
$
6

 
$
(1
)
 
$
7

(d) 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,720

 
$
3,150

 
$
420

 
$
(3,932
)
 
$
1,358

(d) 
Interest rate contracts
$

 
$
126

 
$
125

 
$
15

 
$
266

(d) 
Foreign currency swaps
$

 
$
131

 
$

 
$

 
$
131

(d) 
FPL - commodity contracts
$

 
$
370

 
$
1

 
$
(1
)
 
$
370

(d) 
______________________
(a)
Includes the effect of the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral payments and receipts. NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)
Excludes investments accounted for under the equity method and loans not measured at fair value on a recurring basis. See Fair Value of Financial Instruments Recorded at the Carrying Amount below.
(c)
Primarily invested in commingled funds whose underlying securities would be Level 1 if those securities were held directly by NEE or FPL.
(d)
See Note 3 - Fair Value of Derivative Instruments for a reconciliation of net derivatives to NEE's and FPL's consolidated balance sheets.
Reconciliation of changes in the fair value of derivatives measured based on significant unobservable inputs
The reconciliation of changes in the fair value of derivatives that are based on significant unobservable inputs is as follows:
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
NEE
 
FPL
 
NEE
 
FPL
 
NEE
 
FPL
 
(millions)
Fair value of net derivatives based on significant unobservable inputs at December 31 of prior year
$
622

 
$
5

 
$
622

 
$

 
$
566

 
$
2

Realized and unrealized gains (losses):
 

 
 

 
 

 
 

 
 

 
 

Included in earnings(a)
451

 

 
(77
)
 

 
299

 

Included in other comprehensive income
11

 

 
18

 

 

 

Included in regulatory assets and liabilities
3

 
3

 
7

 
7

 

 

Purchases
180

 

 
55

 

 
101

 

Settlements
(473
)
 
(8
)
 
194

 
(2
)
 
(55
)
 
(2
)
Issuances
(202
)
 

 
(122
)
 

 
(173
)
 

Transfers in(b)
(13
)
 

 
80

 

 
(120
)
 

Transfers out(b)
(41
)
 

 
(155
)
 

 
4

 

Fair value of net derivatives based on significant unobservable inputs at December 31
$
538

 
$

 
$
622

 
$
5

 
$
622

 
$

The amount of gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to derivatives still held at the reporting date(c)
$
277

 
$

 
$
248

 
$

 
$
329

 
$

______________________
(a)
For the year ended December 31, 2015, $462 million of realized and unrealized gains are reflected in the consolidated statements of income in operating revenues and the balance is primarily reflected in interest expense. For the year December 31, 2014, $79 million of realized and unrealized losses are reflected in the consolidated statements of income in interest expense and the balance is primarily reflected in operating revenues. For the year ended December 31, 2013, $302 million of realized and unrealized gains are reflected in the consolidated statements of income in operating revenues and the balance is primarily reflected in interest expense.
(b)
Transfers into Level 3 were a result of decreased observability of market data and, in 2013, a significant credit valuation adjustment. Transfers from Level 3 to Level 2 were a result of increased observability of market data. NEE's and FPL's policy is to recognize all transfers at the beginning of the reporting period.
(c)
For the years ended December 31, 2015, 2014, and 2013, $289 million, $328 million, and $330 million of unrealized gains are reflected in the consolidated statements of income in operating revenues and the balance is reflected in interest expense.
Fair Value Inputs, Assets, Quantitative Information
The significant unobservable inputs used in the valuation of NEE's commodity contracts categorized as Level 3 of the fair value hierarchy at December 31, 2015 are as follows:

Transaction Type
 
Fair Value at
December 31, 2015
 
Valuation
Technique(s)
 
Significant
Unobservable Inputs
 
Range
 
 
Assets
 
Liabilities
 
 
 
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
 
 
Forward contracts - power
 
$
636

 
$
252

 
Discounted cash flow
 
Forward price (per MWh)
 
$6
$113
Forward contracts - gas
 
24

 
25

 
Discounted cash flow
 
Forward price (per MMBtu)
 
$1
$6
Forward contracts - other commodity related
 
16

 
6

 
Discounted cash flow
 
Forward price (various)
 
$(18)
$55
Options - power
 
68

 
58

 
Option models
 
Implied correlations
 
(5)%
99%
 
 
 
 
 
 
 
 
Implied volatilities
 
1%
308%
Options - primarily gas
 
105

 
164

 
Option models
 
Implied correlations
 
(5)%
99%
 
 
 
 
 
 
 
 
Implied volatilities
 
1%
195%
Full requirements and unit contingent contracts
 
330

 
35

 
Discounted cash flow
 
Forward price (per MWh)
 
$(20)
$239
 
 
 
 
 
 
 
 
Customer migration rate(a)
 
—%
20%
Total
 
$
1,179

 
$
540

 
 
 
 
 
 
 
 
______________________
(a)
Applies only to full requirements contracts.
Fair Value, by Balance Sheet Grouping
Fair Value of Financial Instruments Recorded at the Carrying Amount - The carrying amounts of cash equivalents, commercial paper and notes payable approximate their fair values. The carrying amounts and estimated fair values of other financial instruments, excluding those recorded at fair value and disclosed above in Recurring Fair Value Measurements, are as follows:
 
December 31, 2015
 
December 31, 2014
 
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
 
 
(millions)
 
NEE:
 
 
Special use funds(a)
$
675

 
$
675

 
$
567

 
$
567

 
Other investments - primarily notes receivable
$
512

 
$
722

(b) 
$
525

 
$
679

(b) 
Long-term debt, including current maturities
$
28,897

(c) 
$
30,412

(d) 
$
27,552

 
$
30,013

(d) 
FPL:
 
 
 
 
 
 
 
 
Special use funds(a)
$
528

 
$
528

 
$
395

 
$
395

 
Long-term debt, including current maturities
$
10,020

 
$
11,028

(d) 
$
9,388

 
$
11,020

(d) 
______________________
(a)
Primarily represents investments accounted for under the equity method and loans not measured at fair value on a recurring basis.
(b)
Primarily classified as held to maturity. Fair values are primarily estimated using a discounted cash flow valuation technique based on certain observable yield curves and indices considering the credit profile of the borrower (Level 3). Notes receivable bear interest primarily at fixed rates and mature by 2029. Notes receivable are considered impaired and placed in non-accrual status when it becomes probable that all amounts due cannot be collected in accordance with the contractual terms of the agreement. The assessment to place notes receivable in non-accrual status considers various credit indicators, such as credit ratings and market-related information. As of December 31, 2015 and 2014, NEE had no notes receivable reported in non-accrual status.
(c)
Excludes debt totaling $938 million reflected in liabilities associated with assets held for sale on NEE's consolidated balance sheet for which the carrying amount approximates fair value. See Note 1 - Assets and Liabilities Associated with Assets Held for Sale.
(d)
As of December 31, 2015 and 2014, for NEE, approximately $18,031 million and $19,973 million, respectively, is estimated using quoted market prices for the same or similar issues (Level 2); the balance is estimated using a discounted cash flow valuation technique, considering the current credit spread of the debtor (Level 3). For FPL, primarily estimated using quoted market prices for the same or similar issues (Level 2).

Available-for-sale Securities
Realized gains and losses and proceeds from the sale or maturity of available for sale securities are as follows:
 
NEE
 
FPL
 
Years Ended December 31,
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
 
(millions)
Realized gains
$
194

 
$
211

 
$
246

 
$
70

 
$
120

 
$
182

Realized losses
$
87

 
$
115

 
$
88

 
$
43

 
$
94

 
$
59

Proceeds from sale or maturity of securities
$
4,643

 
$
4,092

 
$
4,190

 
$
3,724

 
$
3,349

 
$
3,342


The unrealized gains on available for sale securities are as follows:
 
NEE
 
FPL
 
December 31,
 
December 31,
 
2015
 
2014
 
2015
 
2014
 
 
 
(millions)
 
 
Equity securities
$
1,166

 
$
1,267

 
$
863

 
$
896

Debt securities
$
17

 
$
66

 
$
14

 
$
54


The unrealized losses on available for sale debt securities and the fair value of available for sale debt securities in an unrealized loss position are as follows:
 
NEE
 
FPL
 
December 31,
 
December 31,
 
2015
 
2014
 
2015
 
2014
 
 
 
(millions)
 
 
Unrealized losses(a)
$
51

 
$
7

 
$
45

 
$
5

Fair value
$
1,129

 
$
542

 
$
861

 
$
434

______________________
(a)
Unrealized losses on available for sale debt securities in an unrealized loss position for greater than twelve months at December 31, 2015 and 2014 were not material to NEE or FPL.