XML 24 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Financial assets and liabilities and other fair value measurements

Recurring Fair Value Measurements - NEE's and FPL's financial assets and liabilities and other fair value measurements made on a recurring basis by fair value hierarchy level are as follows:

 
September 30, 2013
 
 
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Netting(a)
 
Total
 
 
(millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
 
 
 
NEE - equity securities
$
109

 
$

 
$

 
$

 
$
109

 
FPL - equity securities
$
4

 
$

 
$

 
$

 
$
4

 
Special use funds:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
1,041

 
$
1,475

(b) 
$

 
$

 
$
2,516

 
U.S. Government and municipal bonds
$
491

 
$
156

 
$

 
$

 
$
647

 
Corporate debt securities
$

 
$
560

 
$

 
$

 
$
560

 
Mortgage-backed securities
$

 
$
510

 
$

 
$

 
$
510

 
Other debt securities
$
19

 
$
42

 
$

 
$

 
$
61

 
FPL:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
217

 
$
1,330

(b) 
$

 
$

 
$
1,547

 
U.S. Government and municipal bonds
$
429

 
$
131

 
$

 
$

 
$
560

 
Corporate debt securities
$

 
$
397

 
$

 
$

 
$
397

 
Mortgage-backed securities
$

 
$
429

 
$

 
$

 
$
429

 
Other debt securities
$
18

 
$
28

 
$

 
$

 
$
46

 
Other investments:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
45

 
$

 
$

 
$

 
$
45

 
U.S. Government and municipal bonds
$
11

 
$
10

 
$

 
$

 
$
21

 
Corporate debt securities
$

 
$
56

 
$

 
$

 
$
56

 
Mortgage-backed securities
$

 
$
38

 
$

 
$

 
$
38

 
Other
$
5

 
$
5

 
$

 
$

 
$
10

 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,054

 
$
1,844

 
$
937

 
$
(2,461
)
 
$
1,374

(c) 
Interest rate contracts
$

 
$
78

 
$

 
$

 
$
78

(c) 
FPL - commodity contracts
$

 
$
7

 
$
2

 
$
(7
)
 
$
2

(c) 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,027

 
$
1,665

 
$
222

 
$
(2,283
)
 
$
631

(c) 
Interest rate contracts
$

 
$
130

 
$
91

 
$

 
$
221

(c) 
Foreign currency swaps
$

 
$
117

 
$

 
$

 
$
117

(c) 
FPL - commodity contracts
$

 
$
69

 
$
1

 
$
(7
)
 
$
63

(c) 
————————————
(a)
Includes the effect of the contractual ability to settle contracts under master netting arrangements and margin cash collateral payments and receipts.  NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)
At NEE, approximately $1,461 million ($1,317 million at FPL) are invested in commingled funds whose underlying investments would be Level 1 if those investments were held directly by NEE or FPL.
(c)
See Note 2 for a reconciliation of net derivatives to NEE's and FPL's condensed consolidated balance sheets.

 
December 31, 2012
 
 
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Netting(a)
 
Total
 
 
(millions)
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
 
 
 
NEE - equity securities
$
23

 
$

 
$

 
$

 
$
23

 
FPL - equity securities
$
5

 
$

 
$

 
$

 
$
5

 
Special use funds:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
914

 
$
1,240

(b) 
$

 
$

 
$
2,154

 
U.S. Government and municipal bonds
$
451

 
$
143

 
$

 
$

 
$
594

 
Corporate debt securities
$

 
$
572

 
$

 
$

 
$
572

 
Mortgage-backed securities
$

 
$
560

 
$

 
$

 
$
560

 
Other debt securities
$
15

 
$
26

 
$

 
$

 
$
41

 
FPL:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
217

 
$
1,118

(b) 
$

 
$

 
$
1,335

 
U.S. Government and municipal bonds
$
390

 
$
119

 
$

 
$

 
$
509

 
Corporate debt securities
$

 
$
397

 
$

 
$

 
$
397

 
Mortgage-backed securities
$

 
$
475

 
$

 
$

 
$
475

 
Other debt securities
$
16

 
$
16

 
$

 
$

 
$
32

 
Other investments:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Equity securities
$
7

 
$

 
$

 
$

 
$
7

 
U.S. Government and municipal bonds
$
6

 
$

 
$

 
$

 
$
6

 
Corporate debt securities
$

 
$
53

 
$

 
$

 
$
53

 
Mortgage-backed securities
$

 
$
47

 
$

 
$

 
$
47

 
Other
$
5

 
$
6

 
$

 
$

 
$
11

 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,187

 
$
2,251

 
$
794

 
$
(2,871
)
 
$
1,361

(c) 
Interest rate contracts
$

 
$
76

 
$

 
$

 
$
76

(c) 
FPL - commodity contracts
$

 
$
14

 
$
3

 
$
(12
)
 
$
5

(c) 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
NEE:
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$
1,240

 
$
1,844

 
$
228

 
$
(2,748
)
 
$
564

(c) 
Interest rate contracts
$

 
$
387

 
$

 
$

 
$
387

(c) 
Foreign currency swaps
$

 
$
66

 
$

 
$

 
$
66

(c) 
FPL - commodity contracts
$

 
$
31

 
$
1

 
$
(12
)
 
$
20

(c) 
————————————
(a)
Includes the effect of the contractual ability to settle contracts under master netting arrangements and margin cash collateral payments and receipts.  NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
(b)
At NEE, approximately $1,214 million ($1,093 million at FPL) are invested in commingled funds whose underlying investments would be Level 1 if those investments were held directly by NEE or FPL.
(c)
See Note 2 for a reconciliation of net derivatives to NEE's and FPL's condensed consolidated balance sheets.

Significant unobservable inputs used in valuation of contracts categorized as Level 3

The significant unobservable inputs used in the valuation of NEE's commodity contracts categorized as Level 3 of the fair value hierarchy at September 30, 2013 are as follows:

Transaction Type
 
Fair Value at
September 30, 2013
 
Valuation
Technique(s)
 
Significant
Unobservable Inputs
 
Range
 
 
Assets
 
Liabilities
 
 
 
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
 
 
Forward contracts - power
 
$
507

 
$
67

 
Discounted cash flow
 
Forward price (per MWh)
 
$10
$205
Forward contracts - gas
 
53

 
12

 
Discounted cash flow
 
Forward price (per MMBtu)
 
$2
$4
Forward contracts - other commodity related
 
12

 
14

 
Discounted cash flow
 
Forward price (various)
 
$1
$245
Options - power
 
106

 
63

 
Option models
 
Implied correlations
 
7%
96%
 
 
 
 
 
 
 
 
Implied volatilities
 
1%
111%
Options - gas
 
25

 
16

 
Option models
 
Implied correlations
 
7%
96%
 
 
 
 
 
 
 
 
Implied volatilities
 
1%
36%
Full requirements and unit contingent contracts
 
234

 
50

 
Discounted cash flow
 
Forward price (per MWh)
 
$(32)
$136
 
 
 
 
 
 
 
 
Customer migration rate(a)
 
—%
20%
Total
 
$
937

 
$
222

 
 
 
 
 
 
 
 
——————————
(a)
Applies only to full requirements contracts.

Reconciliation of changes in the fair value of derivatives measured based on significant unobservable inputs
The reconciliation of changes in the fair value of derivatives that are based on significant unobservable inputs is as follows:

 
Three Months Ended September 30,
 
2013
 
2012
 
NEE
 
FPL
 
NEE
 
FPL
 
(millions)
Fair value of net derivatives based on significant unobservable inputs at June 30
$
384

 
$
(1
)
 
$
575

 
$
7

Realized and unrealized gains (losses):
 

 
 

 
 

 
 

Included in earnings(a)
243

 

 
(149
)
 

Included in regulatory assets and liabilities
2

 
2

 
1

 
1

Purchases
19

 

 
40

 

Settlements
(3
)
 

 
30

 
(3
)
Issuances
(16
)
 

 
(21
)
 

Transfers in(b)
(2
)
 

 
5

 

Transfers out(b)
(3
)
 

 
1

 

Fair value of net derivatives based on significant unobservable inputs at September 30
$
624

 
$
1

 
$
482

 
$
5

The amount of gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to derivatives still held at the reporting date(c)
$
188

 
$

 
$
(171
)
 
$

————————————
(a)
For the three months ended September 30, 2013, realized and unrealized gains of approximately $242 million are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in fuel, purchased power and interchange.  For the three months ended September 30, 2012, realized and unrealized losses of approximately $149 million are reflected in the condensed consolidated statements of income in operating revenues.
(b)
Transfers into Level 3 were a result of decreased observability of market data. Transfers from Level 3 to Level 2 were a result of increased observability of market data.  NEE's and FPL's policy is to recognize all transfers at the beginning of the reporting period.
(c)
For the three months ended September 30, 2013, unrealized gains of $188 million are reflected in the condensed consolidated statements of income in operating revenues.  For the three months ended September 30, 2012, unrealized losses of approximately $170 million are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in fuel, purchased power and interchange.
 
Nine Months Ended September 30,
 
2013
 
2012
 
NEE
 
FPL
 
NEE
 
FPL
 
(millions)
Fair value of net derivatives based on significant unobservable inputs at December 31 of prior year
$
566

 
$
2

 
$
486

 
$
4

Realized and unrealized gains (losses):
 
 
 
 
 
 
 
Included in earnings(a)
253

 

 
135

 

Included in regulatory assets and liabilities

 

 
7

 
7

Purchases
89

 

 
221

 

Settlements
(59
)
 
(1
)
 
(152
)
 
(6
)
Issuances
(110
)
 

 
(221
)
 

Transfers in(b)
(116
)
 

 
21

 

Transfers out(b)
1

 

 
(15
)
 

Fair value of net derivatives based on significant unobservable inputs at September 30
$
624

 
$
1

 
$
482

 
$
5

The amount of gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to derivatives still held at the reporting date(c)
$
256

 
$

 
$
41

 
$

————————————
(a)
For the nine months ended September 30, 2013, realized and unrealized gains (losses) of approximately $244 million are reflected in the condensed consolidated statements of income in operating revenues, $11 million in interest expense and the balance is reflected in fuel, purchased power and interchange.  For the nine months ended September 30, 2012, realized and unrealized gains of approximately $132 million are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in fuel, purchased power and interchange.
(b)
Transfers into Level 3 were a result of decreased observability of market data and, in 2013, the use of a significant credit valuation adjustment.  Transfers from Level 3 to Level 2 were a result of increased observability of market data.  NEE's and FPL's policy is to recognize all transfers at the beginning of the reporting period.
(c)
For the nine months ended September 30, 2013, unrealized gains of approximately $245 million are reflected in the condensed consolidated statements of income in operating revenues and $11 million in interest expense.  For the nine months ended September 30, 2012, unrealized gains of approximately $41 million are reflected in the condensed consolidated statements of income in operating revenues.