XML 73 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summarized Financial Information of NEECH (Tables)
12 Months Ended
Dec. 31, 2012
Summarized Financial Information [Abstract]  
Condensed Consolidating Statements
15.  Summarized Financial Information of NEECH

NEECH, a 100% owned subsidiary of NEE, provides funding for, and holds ownership interests in, NEE's operating subsidiaries other than FPL.  Most of NEECH's debt, including its debentures, and payment guarantees are fully and unconditionally guaranteed by NEE.  Condensed consolidating financial information is as follows:

Condensed Consolidating Statements of Income

 
Year Ended
December 31, 2012
 
Year Ended
December 31, 2011
 
Year Ended
December 31, 2010
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
(millions)
Operating revenues
$

 
$
4,154

 
$
10,102

 
$
14,256

 
$

 
$
4,740

 
$
10,601

 
$
15,341

 
$

 
$
4,843

 
$
10,474

 
$
15,317

Operating expenses(b)
(21
)
 
(3,214
)
 
(7,745
)
 
(10,980
)
 
(15
)
 
(3,540
)
 
(8,525
)
 
(12,080
)
 
(4
)
 
(3,462
)
 
(8,624
)
 
(12,090
)
Interest expense
(11
)
 
(619
)
 
(408
)
 
(1,038
)
 
(14
)
 
(645
)
 
(376
)
 
(1,035
)
 
(15
)
 
(618
)
 
(346
)
 
(979
)
Equity in earnings of subsidiaries
1,925

 

 
(1,925
)
 

 
1,878

 

 
(1,878
)
 

 
1,931

 

 
(1,931
)
 

Other income (deductions) - net(b)
7

 
313

 
45

 
365

 
1

 
202

 
23

 
226

 
16

 
204

 
21

 
241

Income (loss) before income taxes
1,900

 
634

 
69

 
2,603

 
1,850

 
757

 
(155
)
 
2,452

 
1,928

 
967

 
(406
)
 
2,489

Income tax expense (benefit)
(11
)
 
(50
)
 
753

 
692

 
(73
)
 
(53
)
 
655

 
529

 
(29
)
 
(19
)
 
580

 
532

Net income (loss)
$
1,911

 
$
684

 
$
(684
)
 
$
1,911

 
$
1,923

 
$
810

 
$
(810
)
 
$
1,923

 
$
1,957

 
$
986

 
$
(986
)
 
$
1,957

______________________
(a)
Represents FPL and consolidating adjustments.
(b)
Prior year amounts are restated to conform to the current year's presentation. See Note 1 - Basis of Presentation and Note 1 - Sale of Differential Membership Interests.

Condensed Consolidating Statements of Comprehensive Income

 
Year Ended
December 31, 2012
 
Year Ended
December 31, 2011
 
Year Ended
December 31, 2010
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
(millions)
Comprehensive income (loss)
$
1,810

 
$
611

 
$
(611
)
 
$
1,810

 
$
1,603

 
$
535

 
$
(535
)
 
$
1,603

 
$
1,954

 
$
981

 
$
(981
)
 
$
1,954

______________________
(a)
Represents FPL and consolidating adjustments.

Condensed Consolidating Balance Sheets

 
December 31, 2012
 
December 31, 2011
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
(millions)
PROPERTY, PLANT AND EQUIPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric plant in service and other property
$
31

 
$
26,638

 
$
38,248

 
$
64,917

 
$
31

 
$
22,351

 
$
35,170

 
$
57,552

Less accumulated depreciation and amortization
(7
)
 
(4,800
)
 
(10,697
)
 
(15,504
)
 
(3
)
 
(4,143
)
 
(10,916
)
 
(15,062
)
Total property, plant and equipment - net
24

 
21,838

 
27,551

 
49,413

 
28

 
18,208

 
24,254

 
42,490

CURRENT ASSETS
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
2

 
287

 
40

 
329

 
1

 
339

 
37

 
377

Receivables
398

 
1,208

 
450

 
2,056

 
84

 
1,026

 
692

 
1,802

Other
432

 
1,421

 
999

 
2,852

 
5

 
1,075

 
1,613

 
2,693

Total current assets
832

 
2,916

 
1,489

 
5,237

 
90

 
2,440

 
2,342

 
4,872

OTHER ASSETS
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Investment in subsidiaries
16,064

 

 
(16,064
)
 

 
14,879

 

 
(14,879
)
 

Other
647

 
4,749

 
4,393

 
9,789

 
513

 
4,849

 
4,464

 
9,826

Total other assets
16,711

 
4,749

 
(11,671
)
 
9,789

 
15,392

 
4,849

 
(10,415
)
 
9,826

TOTAL ASSETS
$
17,567

 
$
29,503

 
$
17,369

 
$
64,439

 
$
15,510

 
$
25,497

 
$
16,181

 
$
57,188

CAPITALIZATION
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Common shareholders' equity
$
16,068

 
$
3,533

 
$
(3,533
)
 
$
16,068

 
$
14,943

 
$
4,030

 
$
(4,030
)
 
$
14,943

Long-term debt

 
14,848

 
8,329

 
23,177

 

 
13,327

 
7,483

 
20,810

Total capitalization
16,068

 
18,381

 
4,796

 
39,245

 
14,943

 
17,357

 
3,453

 
35,753

CURRENT LIABILITIES
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Debt due within one year

 
3,624

 
558

 
4,182

 

 
1,778

 
379

 
2,157

Accounts payable
1

 
667

 
613

 
1,281

 

 
512

 
679

 
1,191

Other
440

 
2,317

 
659

 
3,416

 
250

 
1,520

 
1,601

 
3,371

Total current liabilities
441

 
6,608

 
1,830

 
8,879

 
250

 
3,810

 
2,659

 
6,719

OTHER LIABILITIES AND DEFERRED CREDITS
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Asset retirement obligations

 
508

 
1,207

 
1,715

 

 
466

 
1,145

 
1,611

Deferred income taxes
497

 
891

 
5,315

 
6,703

 
68

 
1,376

 
4,237

 
5,681

Other
561

 
3,115

 
4,221

 
7,897

 
249

 
2,488

 
4,687

 
7,424

Total other liabilities and deferred credits
1,058

 
4,514

 
10,743

 
16,315

 
317

 
4,330

 
10,069

 
14,716

COMMITMENTS AND CONTINGENCIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL CAPITALIZATION AND LIABILITIES
$
17,567

 
$
29,503

 
$
17,369

 
$
64,439

 
$
15,510

 
$
25,497

 
$
16,181

 
$
57,188

______________________
(a)
Represents FPL and consolidating adjustments.

Condensed Consolidating Statements of Cash Flows

 
Year Ended
December 31, 2012
 
Year Ended
December 31, 2011
 
Year Ended
December 31, 2010
 
NEE
(Guar-
antor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guar-
antor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guar-
antor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
(millions)
NET CASH PROVIDED BY OPERATING ACTIVITIES
$
1,166

 
$
1,091

 
$
1,735

 
$
3,992

 
$
1,681

 
$
1,446

 
$
947

 
$
4,074

 
$
1,178

 
$
1,940

 
$
716

 
$
3,834

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures, independent power and other investments and nuclear fuel purchases

 
(5,176
)
 
(4,285
)
 
(9,461
)
 
(16
)
 
(3,109
)
 
(3,503
)
 
(6,628
)
 

 
(3,140
)
 
(2,706
)
 
(5,846
)
Capital contributions to FPL
(440
)
 

 
440

 

 
(410
)
 

 
410

 

 
(660
)
 

 
660

 

Cash grants under the Recovery Act

 
196

 

 
196

 

 
406

 
218

 
624

 

 
428

 
160

 
588

Sale of natural gas-fired generating assets

 


 

 

 

 
1,204

 

 
1,204

 

 

 

 

Change in loan proceeds restricted for construction

 
314

 

 
314

 

 
(565
)
 

 
(565
)
 

 

 

 

Other - net
1

 
20

 
2

 
23

 
16

 
60

 
10

 
86

 

 
5

 
(31
)
 
(26
)
Net cash used in investing activities
(439
)
 
(4,646
)
 
(3,843
)
 
(8,928
)
 
(410
)
 
(2,004
)
 
(2,865
)
 
(5,279
)
 
(660
)
 
(2,707
)
 
(1,917
)
 
(5,284
)
CASH FLOWS FROM FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Issuances of long-term debt

 
5,334

 
1,296

 
6,630

 

 
3,100

 
840

 
3,940

 

 
2,800

 
924

 
3,724

Retirements of long-term debt

 
(1,562
)
 
(50
)
 
(1,612
)
 

 
(2,076
)
 
(45
)
 
(2,121
)
 

 
(727
)
 
(42
)
 
(769
)
Proceeds from sale of differential membership interests

 
808

 

 
808

 

 
466

 

 
466

 

 
261

 

 
261

Net change in short-term debt

 
286

 
(225
)
 
61

 

 
231

 
229

 
460

 

 
(414
)
 
(716
)
 
(1,130
)
Dividends on common stock
(1,004
)
 

 

 
(1,004
)
 
(920
)
 

 

 
(920
)
 
(823
)
 

 

 
(823
)
Other - net
278

 
(1,363
)
 
1,090

 
5

 
(350
)
 
(1,106
)
 
911

 
(545
)
 
305

 
(1,027
)
 
973

 
251

Net cash provided by (used in) financing activities
(726
)
 
3,503

 
2,111

 
4,888

 
(1,270
)
 
615

 
1,935

 
1,280

 
(518
)
 
893

 
1,139

 
1,514

Net increase (decrease) in cash and cash equivalents
1

 
(52
)
 
3

 
(48
)
 
1

 
57

 
17

 
75

 

 
126

 
(62
)
 
64

Cash and cash equivalents at beginning of year
1

 
339

 
37

 
377

 

 
282

 
20

 
302

 

 
156

 
82

 
238

Cash and cash equivalents at end of year
$
2

 
$
287

 
$
40

 
$
329

 
$
1

 
$
339

 
$
37

 
$
377

 
$

 
$
282

 
$
20

 
$
302

______________________
(a)
Represents FPL and consolidating adjustments.