XML 80 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Common Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2012
Stockholders' Equity Note [Abstract]  
Reconciliation of basic and diluted earnings per share of common stock
Earnings Per Share - The reconciliation of NEE's basic and diluted earnings per share of common stock is as follows:

 
Years Ended December 31,
 
2012
 
2011
 
2010
 
(millions, except per share amounts)
Numerator - net income
$
1,911

 
$
1,923

 
$
1,957

Denominator:
 

 
 

 
 

Weighted-average number of common shares outstanding - basic
416.7

 
416.6

 
410.3

Performance share awards, options, restricted stock and equity units(a)
2.5

 
2.4

 
2.7

Weighted-average number of common shares outstanding - assuming dilution
419.2

 
419.0

 
413.0

Earnings per share of common stock:
 
 
 

 
 

Basic
$
4.59

 
$
4.62

 
$
4.77

Assuming dilution
$
4.56

 
$
4.59

 
$
4.74

______________________
(a)
Performance share awards are included in diluted weighted-average number of common shares outstanding based upon what would be issued if the end of the reporting period was the end of the term of the award.  Options, performance share awards, restricted stock and equity units are included in diluted weighted-average number of common shares outstanding by applying the treasury stock method.
Restricted stock, performance share awards, and option activity
Option activity for the year ended December 31, 2012 was as follows:

 
Shares
Underlying
Options
 
Weighted-
Average
Exercise
Price
Per Share
 
Weighted-
Average
Remaining
Contractual
Term
(years)
 
Aggregate
Intrinsic
Value
(millions)
Balance, January 1, 2012
4,385,865

 
$
42.64

 
 
 
 
Granted
544,859

 
$
60.22

 
 
 
 
Exercised
(1,678,383
)
 
$
32.58

 
 
 
 
Forfeited
(61,251
)
 
$
55.71

 
 
 
 
Expired

 
$

 
 
 
 
Balance, December 31, 2012
3,191,090

 
$
50.69

 
6.0
 
$
59

 
 
 
 
 
 
 
 
Exercisable, December 31, 2012
2,256,838

 
$
48.50

 
4.9
 
$
47

The activity in restricted stock and performance share awards for the year ended December 31, 2012 was as follows:

 
Shares
 
Weighted-
Average
Grant Date
Fair Value
Per Share
Restricted Stock:
 
 
 
Nonvested balance, January 1, 2012
1,032,288

 
$
50.84

Granted
498,587

 
$
60.78

Vested
(544,094
)
 
$
51.67

Forfeited
(123,156
)
 
$
55.54

Nonvested balance, December 31, 2012
863,625

 
$
55.26

Performance Share Awards:
 
 
 
Nonvested balance, January 1, 2012
1,351,074

 
$
43.72

Granted
720,669

 
$
51.23

Vested
(616,130
)
 
$
45.32

Forfeited
(170,524
)
 
$
47.58

Nonvested balance, December 31, 2012
1,285,089

 
$
46.65

Assumptions used to estimate fair value of options
The fair value of the options is estimated on the date of the grant using the Black-Scholes option-pricing model and based on the following assumptions:

 
2012
 
2011
 
2010
Expected volatility(a)
21.00%
 
21.54%
 
20.74 - 21.64%
Expected dividends
3.99%
 
4.03%
 
3.61 - 4.39%
Expected term (years)(b)
6.7
 
6.0
 
6.0
Risk-free rate
1.37%
 
2.80%
 
1.65 - 2.91%
______________________
(a)
Based on historical experience.
(b)
Based on historical exercise and post-vesting cancellation experience adjusted for outstanding awards.
Schedule of Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss) - The components of AOCI are as follows:

 
Accumulated Other Comprehensive Income (Loss)
 
Net Unrealized Gains (Losses) on Cash Flow Hedges
 
Net Unrealized Gains (Losses) on Available for Sale Securities
 
Defined Benefit Pension and Other Benefits Plans
 
Net Unrealized Gains (Losses) on Foreign Currency Translation
 
Other Comprehensive Loss Related to Equity Method Investee
 
Total
 
(millions)
Balances, December 31, 2009
$
67

 
$
94

 
$
(3
)
 
$
11

 
$

 
$
169

Other comprehensive income (loss)
(43
)
 
39

 
2

 
(1
)
 

 
(3
)
Balances, December 31, 2010
24

 
133

 
(1
)
 
10

 

 
166

Other comprehensive loss
(228
)
 
(30
)
 
(45
)
 
(5
)
 
(12
)
 
(320
)
Balances, December 31, 2011
(204
)
 
103

 
(46
)
 
5

 
(12
)
 
(154
)
Other comprehensive income (loss)
(62
)
 
(7
)
 
(28
)
 
7

 
(11
)
 
(101
)
Balances, December 31, 2012
$
(266
)
 
$
96

 
$
(74
)
 
$
12

 
$
(23
)
 
$
(255
)