XML 55 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summarized Financial Information of Capital Holdings
6 Months Ended
Jun. 30, 2012
Summarized Financial Information [Abstract]  
Summarized Financial Information of Capital Holdings
11.  Summarized Financial Information of NEECH

NEECH, a 100% owned subsidiary of NEE, provides funding for, and holds ownership interests in, NEE's operating subsidiaries other than FPL.  Most of NEECH's debt, including its debentures, and payment guarantees are fully and unconditionally guaranteed by NEE.  Condensed consolidating financial information is as follows:

Condensed Consolidating Statements of Income

 
Three Months Ended June 30,
 
2012
 
2011
 
NEE
(Guarantor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guarantor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
Operating revenues
$

 
$
1,090

 
$
2,577

 
$
3,667

 
$

 
$
1,163

 
$
2,798

 
$
3,961

Operating expenses
(5
)
 
(726
)
 
(1,914
)
 
(2,645
)
 
(4
)
 
(824
)
 
(2,226
)
 
(3,054
)
Interest expense
(3
)
 
(163
)
 
(104
)
 
(270
)
 
(3
)
 
(159
)
 
(94
)
 
(256
)
Equity in earnings of subsidiaries
607

 

 
(607
)
 

 
529

 

 
(529
)
 

Other income (deductions) - net
2

 
87

 
9

 
98

 
(3
)
 
72

 
7

 
76

Income (loss) before income taxes
601

 
288

 
(39
)
 
850

 
519

 
252

 
(44
)
 
727

Income tax expense (benefit)
(6
)
 
34

 
215

 
243

 
(61
)
 
24

 
184

 
147

Net income (loss)
$
607

 
$
254

 
$
(254
)
 
$
607

 
$
580

 
$
228

 
$
(228
)
 
$
580



 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
2012
 
2011
 
 
NEE(Guarantor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE(Guarantor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
Operating revenues
 
$

 
$
2,241

 
$
4,797

 
$
7,038

 
$

 
$
2,053

 
$
5,041

 
$
7,094

Operating expenses
 
(9
)
 
(1,509
)
 
(3,654
)
 
(5,172
)
 
(7
)
 
(1,689
)
 
(4,063
)
 
(5,759
)
Interest expense
 
(6
)
 
(324
)
 
(206
)
 
(536
)
 
(7
)
 
(322
)
 
(181
)
 
(510
)
Equity in earnings of subsidiaries
 
1,065

 

 
(1,065
)
 

 
798

 

 
(798
)
 

Other income (deductions) - net
 
2

 
118

 
17

 
137

 
(1
)
 
125

 
14

 
138

Income (loss) before income taxes
 
1,052

 
526

 
(111
)
 
1,467

 
783

 
167

 
13

 
963

Income tax expense (benefit)
 
(16
)
 
53

 
362

 
399

 
(65
)
 
(125
)
 
305

 
115

Net income (loss)
 
$
1,068

 
$
473

 
$
(473
)
 
$
1,068

 
$
848

 
$
292

 
$
(292
)
 
$
848

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

————————————
(a)  Represents FPL and consolidating adjustments.

Condensed Consolidating Statements of Comprehensive Income

 
Three Months Ended June 30,
 
2012
 
2011
 
NEE
(Guarantor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guarantor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
Comprehensive income (loss)
$
511

 
$
151

 
$
(151
)
 
$
511

 
$
493

 
$
140

 
$
(140
)
 
$
493


 
Six Months Ended June 30,
 
2012
 
2011
 
NEE
(Guarantor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guarantor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
Comprehensive income (loss)
$
1,032

 
$
442

 
$
(442
)
 
$
1,032

 
$
797

 
$
235

 
$
(235
)
 
$
797

————————————
(a)
Represents FPL and consolidating adjustments.

Condensed Consolidating Balance Sheets

 
June 30, 2012
 
December 31, 2011
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
PROPERTY, PLANT AND EQUIPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric utility plant in service and other property
$
31

 
$
24,039

 
$
36,878

 
$
60,948

 
$
31

 
$
22,351

 
$
35,170

 
$
57,552

Less accumulated depreciation and amortization
(5
)
 
(4,594
)
 
(10,854
)
 
(15,453
)
 
(3
)
 
(4,143
)
 
(10,916
)
 
(15,062
)
Total property, plant and equipment - net
26

 
19,445

 
26,024

 
45,495

 
28

 
18,208

 
24,254

 
42,490

CURRENT ASSETS
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
1

 
269

 
25

 
295

 
1

 
339

 
37

 
377

Receivables
124

 
1,139

 
745

 
2,008

 
84

 
1,026

 
692

 
1,802

Other
5

 
1,131

 
1,415

 
2,551

 
5

 
1,075

 
1,613

 
2,693

Total current assets
130

 
2,539

 
2,185

 
4,854

 
90

 
2,440

 
2,342

 
4,872

OTHER ASSETS
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Investment in subsidiaries
15,710

 

 
(15,710
)
 

 
14,879

 

 
(14,879
)
 

Other
813

 
5,030

 
4,198

 
10,041

 
513

 
4,849

 
4,464

 
9,826

Total other assets
16,523

 
5,030

 
(11,512
)
 
10,041

 
15,392

 
4,849

 
(10,415
)
 
9,826

TOTAL ASSETS
$
16,679

 
$
27,014

 
$
16,697

 
$
60,390

 
$
15,510

 
$
25,497

 
$
16,181

 
$
57,188

CAPITALIZATION
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Common shareholders' equity
$
15,788

 
$
4,064

 
$
(4,064
)
 
$
15,788

 
$
14,943

 
$
4,030

 
$
(4,030
)
 
$
14,943

Long-term debt

 
13,924

 
7,656

 
21,580

 

 
13,327

 
7,483

 
20,810

Total capitalization
15,788

 
17,988

 
3,592

 
37,368

 
14,943

 
17,357

 
3,453

 
35,753

CURRENT LIABILITIES
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Debt due within one year

 
2,281

 
989

 
3,270

 

 
1,778

 
379

 
2,157

Accounts payable
1

 
505

 
628

 
1,134

 

 
512

 
679

 
1,191

Other
385

 
1,497

 
1,357

 
3,239

 
250

 
1,520

 
1,601

 
3,371

Total current liabilities
386

 
4,283

 
2,974

 
7,643

 
250

 
3,810

 
2,659

 
6,719

OTHER LIABILITIES AND DEFERRED CREDITS
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Asset retirement obligations

 
484

 
1,175

 
1,659

 

 
466

 
1,145

 
1,611

Accumulated deferred income taxes
74

 
1,389

 
4,524

 
5,987

 
68

 
1,376

 
4,237

 
5,681

Other
431

 
2,870

 
4,432

 
7,733

 
249

 
2,488

 
4,687

 
7,424

Total other liabilities and deferred credits
505

 
4,743

 
10,131

 
15,379

 
317

 
4,330

 
10,069

 
14,716

COMMITMENTS AND CONTINGENCIES


 


 


 


 


 


 


 


TOTAL CAPITALIZATION AND LIABILITIES
$
16,679

 
$
27,014

 
$
16,697

 
$
60,390

 
$
15,510

 
$
25,497

 
$
16,181

 
$
57,188

————————————
(a)
Represents FPL and consolidating adjustments.


Condensed Consolidating Statements of Cash Flows

 
Six Months Ended June 30,
 
2012
 
2011
 
NEE
(Guaran-
tor)
 

NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 

NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
NET CASH PROVIDED BY OPERATING ACTIVITIES
$
403

 
$
667

 
$
858

 
$
1,928

 
$
437

 
$
627

 
$
927

 
$
1,991

CASH FLOWS FROM INVESTING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures, independent power and other investments and nuclear fuel purchases

 
(1,767
)
 
(2,263
)
 
(4,030
)
 
(16
)
 
(1,262
)
 
(1,582
)
 
(2,860
)
Capital contribution to FPL
(240
)
 

 
240

 

 

 

 

 

Cash grants under the Recovery Act

 
3

 

 
3

 

 
301

 
185

 
486

Other - net

 
47

 
(41
)
 
6

 
16

 
4

 
(5
)
 
15

Net cash used in investing activities
(240
)
 
(1,717
)
 
(2,064
)
 
(4,021
)
 

 
(957
)
 
(1,402
)
 
(2,359
)
CASH FLOWS FROM FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Issuances of long-term debt

 
1,736

 
594

 
2,330

 

 
1,205

 
248

 
1,453

Retirements of long-term debt

 
(621
)
 
(25
)
 
(646
)
 

 
(967
)
 
(24
)
 
(991
)
Proceeds from sale of differential membership interests

 
337

 

 
337

 

 
210

 

 
210

Net change in short-term debt

 
(38
)
 
208

 
170

 

 
(393
)
 
553

 
160

Issuances of common stock
372

 

 

 
372

 
33

 

 

 
33

Dividends on common stock
(500
)
 

 

 
(500
)
 
(459
)
 

 

 
(459
)
Dividends to NEE

 
(407
)
 
407

 

 

 

 

 

   Other - net
(35
)
 
(27
)
 
10

 
(52
)
 
(11
)
 
239

 
(281
)
 
(53
)
Net cash provided by (used in) financing activities
(163
)
 
980

 
1,194

 
2,011

 
(437
)
 
294

 
496

 
353

Net increase (decrease) in cash and cash equivalents

 
(70
)
 
(12
)
 
(82
)
 

 
(36
)
 
21

 
(15
)
Cash and cash equivalents at beginning of period
1

 
339

 
37

 
377

 

 
282

 
20

 
302

Cash and cash equivalents at end of period
$
1

 
$
269

 
$
25

 
$
295

 
$

 
$
246

 
$
41

 
$
287

————————————
(a)
Represents FPL and consolidating adjustments.