EX-12 15 exh12b.htm EXHIBIT 12(B) EXHIBIT 12(b)

EXHIBIT 12(b)

FLORIDA POWER & LIGHT COMPANY
COMPUTATION OF RATIOS

Years Ended December 31,

2001

2000

1999

1998

1997

 

(millions of dollars)

 

RATIO OF EARNINGS TO FIXED CHARGES

                             
                               

Earnings, as defined:

                             

    Net income

$

694

 

$

622

 

$

591

 

$

631

 

$

627

 

    Income taxes

 

383

   

341

   

324

   

349

   

321

 

    Fixed charges, as below

198

192

174

209

240

            Total earnings, as defined

$

1,275

$

1,155

$

1,089

$

1,189

$

1,188

                               

Fixed charged, as defined:

                             

    Interest charges

$

187

 

$

176

 

$

163

 

$

196

 

$

227

 

    Rental interest factor

 

6

   

7

   

3

   

4

   

4

 

    Fixed charges included in nuclear fuel cost

5

9

8

9

9

            Total fixed charges, as defined

$

198

$

192

$

174

$

209

$

240

                               

Ratio of earnings to fixed charges

6.44

6.02

6.26

5.69

4.95

                               
                               

RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

                               

Earnings, as defined:

                             

    Net income

$

694

 

$

622

 

$

591

 

$

631

 

$

627

 

    Income taxes

 

383

   

341

   

324

   

349

   

321

 

    Fixed charges, as below

198

192

174

209

240

            Total earnings, as defined

$

1,275

$

1,155

$

1,089

$

1,189

$

1,188

                               

Fixed charged, as defined:

                             

    Interest charges

$

187

 

$

176

 

$

163

 

$

196

 

$

227

 

    Rental interest factor

 

6

   

7

   

3

   

4

   

4

 

    Fixed charges included in nuclear fuel cost

5

9

8

9

9

            Total fixed charges, as defined

198

192

174

209

240

                               

Non-tax deductible preferred stock dividends

15

15

15

15

19

Ratio of income before income taxes to net income

1.55

1.55

1.55

1.55

1.51

Preferred stock dividends before income taxes

23

23

23

23

29

Combined fixed charges and preferred stock dividends

$

221

$

215

$

197

$

232

$

269

Ratio of earnings to combined fixed charges
    and preferred stock dividends



5.77


5.37


5.53


5.13


4.42