XML 25 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Business Segments
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Reportable Business Segments
Note 3 – Reportable Business Segments
 
We purchased certain tangible and intangible assets of a plastics recycling company during November 2013, and began operating our second reportable business segment – reprocessed plastics. Prior to that purchase, we operated one reportable business segment – engineered products. Our segment reporting is consistent with the current manner of how our Chief Operating Decision Maker (“CODM”) and our board of directors view our business. Our business model has consisted of reprocessing recycled or waste plastics into plastic products to be sold to manufacturers who require certain plastics in their processes and we transfer certain of these reprocessed plastics to our other segment which produces engineered products utilizing recycled plastics and plastic composites. In order to allow our CODM and management to make business decisions, we report two segments –our reprocessed plastics segment and our engineered products segment. Decisions regarding allocation of resources and investment of capital have been made based on the reportable segments contribution to the financial success of the consolidated enterprise.
 
Beginning during the three months ended September 30, 2014, a decision was made to transition the facility where our reprocessed plastics segment operated into a facility which processed engineered products, thereby returning to one reportable business segment. For the three months and nine months ended September 30, 2014, we continued to report in two segments as the transition was not completed by September 30, 2014.
  
The significant accounting policies of each segment are described in note 1.
 
Segment Reporting - For the Three Months Ended September 30, 2014
 
 
 
Engineered
 
Reprocessed
 
Corporate
 
 
 
 
 
Products
 
Plastics
 
Activities
 
Combined
 
 
 
 
 
 
 
 
 
 
 
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
1,667,668
 
$
1,455,244
 
$
-
 
$
3,122,912
 
Costs of sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
Production
 
 
1,714,300
 
 
2,187,950
 
 
-
 
 
3,902,250
 
Excess capacity & inventory adjustments
 
 
369,806
 
 
-
 
 
-
 
 
369,806
 
Gross margin (loss)
 
 
(416,438)
 
 
(732,706)
 
 
-
 
 
(1,149,144)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Product development & quality management
 
 
-
 
 
-
 
 
52,219
 
 
52,219
 
Marketing & sales
 
 
-
 
 
-
 
 
126,047
 
 
126,047
 
General & administrative
 
 
-
 
 
-
 
 
1,069,672
 
 
1,069,672
 
Total operating expenses
 
 
-
 
 
-
 
 
1,247,938
 
 
1,247,938
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss from operations
 
 
(416,438)
 
 
(732,706)
 
 
(1,247,938)
 
 
(2,397,082)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other (income) expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
-
 
 
-
 
 
478,496
 
 
478,496
 
Amortization of debt discounts
 
 
-
 
 
-
 
 
1,196,807
 
 
1,196,807
 
Impairment of intangible assets
 
 
-
 
 
-
 
 
545,750
 
 
545,750
 
Fair value of common shares issued in excess of fair value of warrants tendered
 
 
-
 
 
-
 
 
(54)
 
 
(54)
 
Change in fair value of derivative liabilities
 
 
-
 
 
-
 
 
(7,337,983)
 
 
(7,337,983)
 
Total other (income)
 
 
-
 
 
-
 
 
(5,116,984)
 
 
(5,116,984)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(416,438)
 
$
(732,706)
 
$
3,869,046
 
$
2,719,902
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets at September 30, 2014
 
$
8,215,092
 
$
5,622,686
 
$
4,474,200
 
$
18,311,978
 
 
Segment Reporting - For the Nine Months Ended September 30, 2014
 
 
 
Engineered
 
Reprocessed
 
Corporate
 
 
 
 
 
Products
 
Plastics
 
Activities
 
Combined
 
 
 
 
 
 
 
 
 
 
 
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
6,630,042
 
$
5,397,867
 
$
-
 
$
12,027,909
 
Costs of sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
Production
 
 
6,412,835
 
 
8,305,532
 
 
-
 
 
14,718,367
 
Excess capacity & inventory adjustments
 
 
1,829,700
 
 
-
 
 
-
 
 
1,829,700
 
Gross margin (loss)
 
 
(1,612,493)
 
 
(2,907,665)
 
 
-
 
 
(4,520,158)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Product development & quality management
 
 
-
 
 
-
 
 
226,273
 
 
226,273
 
Marketing & sales
 
 
-
 
 
-
 
 
801,633
 
 
801,633
 
General & administrative
 
 
-
 
 
-
 
 
22,175,376
 
 
22,175,376
 
Total operating expenses
 
 
-
 
 
-
 
 
23,203,282
 
 
23,203,282
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss from operations
 
 
(1,612,493)
 
 
(2,907,665)
 
 
(23,203,282)
 
 
(27,723,440)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other (income) expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
-
 
 
-
 
 
1,320,127
 
 
1,320,127
 
Amortization of debt discounts
 
 
-
 
 
-
 
 
2,055,894
 
 
2,055,894
 
Impairment of intangible assets
 
 
 
 
 
 
 
 
545,750
 
 
545,750
 
Fair value of common shares issued in excess of fair value of warrants tendered
 
 
-
 
 
-
 
 
883,422
 
 
883,422
 
Change in fair value of derivative liabilities
 
 
-
 
 
-
 
 
(18,385,978)
 
 
(18,385,978)
 
Total other (income)
 
 
-
 
 
-
 
 
(13,580,785)
 
 
(13,580,785)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss)
 
$
(1,612,493)
 
$
(2,907,665)
 
$
(9,622,497)
 
$
(14,142,655)
 
 
(1) Since the plastics recycling company which provided the second segment to our business was acquired in November 2013, we did not report segment information for the three or nine months ended September 30, 2013.