XML 67 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Schedule Of Debt Instruments
The components of our debt are summarized as follows:
 
 
 
 
 
September 30,
 
December 31,
 
 
 
Due
 
2014
 
2013
 
8% convertible promissory notes (2012)
 
Beginning in August 2017
 
$
16,628,188
 
$
13,078,188
 
12% revolving credit facility
 
December 31, 2015
 
 
2,000,000
 
 
2,000,000
 
3% promissory note
 
February 1, 2018
 
 
301,421
 
 
385,474
 
4.25% bank term loans
 
November 15, 2018
 
 
4,500,000
 
 
4,500,000
 
8% convertible promissory notes (2014)
 
June 11, 2019
 
 
2,000,000
 
 
-
 
12% convertible promissory notes
 
March 31, 2015
 
 
1,000,000
 
 
-
 
5% bank promissory note
 
September 18 2017
 
 
4,000,000
 
 
-
 
Subtotal
 
 
 
 
30,429,609
 
 
19,963,662
 
Less debt discount
 
 
 
 
(5,075,218)
 
 
(2,173,559)
 
Subtotal – net of debt discount
 
 
 
 
25,354,391
 
 
17,790,103
 
Less current portion
 
 
 
 
1,069,087
 
 
185,347
 
Total – long term debt
 
 
 
$
24,285,304
 
$
17,604,756