XML 53 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Business Segments (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments
Segment Reporting - For the Three Months Ended September 30, 2014
 
 
 
Engineered
 
Reprocessed
 
Corporate
 
 
 
 
 
Products
 
Plastics
 
Activities
 
Combined
 
 
 
 
 
 
 
 
 
 
 
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
1,667,668
 
$
1,455,244
 
$
-
 
$
3,122,912
 
Costs of sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
Production
 
 
1,714,300
 
 
2,187,950
 
 
-
 
 
3,902,250
 
Excess capacity & inventory adjustments
 
 
369,806
 
 
-
 
 
-
 
 
369,806
 
Gross margin (loss)
 
 
(416,438)
 
 
(732,706)
 
 
-
 
 
(1,149,144)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Product development & quality management
 
 
-
 
 
-
 
 
52,219
 
 
52,219
 
Marketing & sales
 
 
-
 
 
-
 
 
126,047
 
 
126,047
 
General & administrative
 
 
-
 
 
-
 
 
1,069,672
 
 
1,069,672
 
Total operating expenses
 
 
-
 
 
-
 
 
1,247,938
 
 
1,247,938
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss from operations
 
 
(416,438)
 
 
(732,706)
 
 
(1,247,938)
 
 
(2,397,082)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other (income) expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
-
 
 
-
 
 
478,496
 
 
478,496
 
Amortization of debt discounts
 
 
-
 
 
-
 
 
1,196,807
 
 
1,196,807
 
Impairment of intangible assets
 
 
-
 
 
-
 
 
545,750
 
 
545,750
 
Fair value of common shares issued in excess of fair value of warrants tendered
 
 
-
 
 
-
 
 
(54)
 
 
(54)
 
Change in fair value of derivative liabilities
 
 
-
 
 
-
 
 
(7,337,983)
 
 
(7,337,983)
 
Total other (income)
 
 
-
 
 
-
 
 
(5,116,984)
 
 
(5,116,984)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(416,438)
 
$
(732,706)
 
$
3,869,046
 
$
2,719,902
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets at September 30, 2014
 
$
8,215,092
 
$
5,622,686
 
$
4,474,200
 
$
18,311,978
 
 
Segment Reporting - For the Nine Months Ended September 30, 2014
 
 
 
Engineered
 
Reprocessed
 
Corporate
 
 
 
 
 
Products
 
Plastics
 
Activities
 
Combined
 
 
 
 
 
 
 
 
 
 
 
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
6,630,042
 
$
5,397,867
 
$
-
 
$
12,027,909
 
Costs of sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
Production
 
 
6,412,835
 
 
8,305,532
 
 
-
 
 
14,718,367
 
Excess capacity & inventory adjustments
 
 
1,829,700
 
 
-
 
 
-
 
 
1,829,700
 
Gross margin (loss)
 
 
(1,612,493)
 
 
(2,907,665)
 
 
-
 
 
(4,520,158)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Product development & quality management
 
 
-
 
 
-
 
 
226,273
 
 
226,273
 
Marketing & sales
 
 
-
 
 
-
 
 
801,633
 
 
801,633
 
General & administrative
 
 
-
 
 
-
 
 
22,175,376
 
 
22,175,376
 
Total operating expenses
 
 
-
 
 
-
 
 
23,203,282
 
 
23,203,282
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss from operations
 
 
(1,612,493)
 
 
(2,907,665)
 
 
(23,203,282)
 
 
(27,723,440)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other (income) expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
-
 
 
-
 
 
1,320,127
 
 
1,320,127
 
Amortization of debt discounts
 
 
-
 
 
-
 
 
2,055,894
 
 
2,055,894
 
Impairment of intangible assets
 
 
 
 
 
 
 
 
545,750
 
 
545,750
 
Fair value of common shares issued in excess of fair value of warrants tendered
 
 
-
 
 
-
 
 
883,422
 
 
883,422
 
Change in fair value of derivative liabilities
 
 
-
 
 
-
 
 
(18,385,978)
 
 
(18,385,978)
 
Total other (income)
 
 
-
 
 
-
 
 
(13,580,785)
 
 
(13,580,785)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss)
 
$
(1,612,493)
 
$
(2,907,665)
 
$
(9,622,497)
 
$
(14,142,655)
 
 
(1) Since the plastics recycling company which provided the second segment to our business was acquired in November 2013, we did not report segment information for the three or nine months ended September 30, 2013.