XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenue $ 1,499,950 $ 1,796,222 $ 3,259,585 $ 4,092,795
Costs of sales 1,433,415 1,756,119 2,955,836 4,041,569
Gross margin 66,535 40,103 303,749 51,226
Operating expenses:        
Product development, quality management and excess production capacity 351,192 328,363 569,415 563,842
Marketing and sales 256,166 248,290 501,095 387,062
General and administrative 766,118 1,024,331 1,484,229 1,859,722
Total operating costs and expenses 1,373,476 1,600,984 2,554,739 2,810,626
Loss from operations (1,306,941) (1,560,881) (2,250,990) (2,759,400)
Other (income) expense:        
Interest expense 180,249 95,575 352,653 133,549
Amortization of debt discount 138,137 203,471 282,028 373,553
Change in fair value of derivative liabilities (5,133,660) (129,574) 476,064 (126,579)
Total other expenses (4,815,274) 169,472 1,110,745 380,523
Net income (loss) 3,508,333 (1,730,353) (3,361,735) (3,139,923)
Accretion of preferred stock dividends and beneficial conversion feature (401,507) (477,678) (812,337) (823,204)
Net income (loss) attributable to common shareholders $ 3,106,826 $ (2,208,031) $ (4,174,072) $ (3,963,127)
Weighted average common shares -        
Basic 29,563,990 26,070,061    
Diluted 58,821,822 26,070,061    
Net income (loss) per share -        
Basic $ 0.11 $ (0.08)    
Diluted $ 0.06 $ (0.08)    
Weighted average common shares - basic and diluted     29,214,965 25,850,191
Basic and diluted net income (loss) per share     $ (0.14) $ (0.15)