XML 62 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-based Compensation (Tables)
3 Months Ended
Mar. 31, 2013
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Option Activity

The following table summarizes our stock option activity for the three months ended March 31, 2013:

 

          Weighted-  
    Number     Average  
    of Shares     Exercise  
    Issuable     Price  
             
Balance, January 1, 2013     5,710,125     $ 1.10  
Granted     -       -  
Exercised     -       -  
Cancelled     (762,076 )     *  
Balance, March 31, 2013     4,948,049     $ 1.27  

 

* less than $0.01 

Options Outstanding

The following table summarizes options outstanding at March 31, 2013:

 

          Weighted-     Weighted-        
    Number     Average     Average     Aggregate  
    of Shares     Exercise     Remaining     Intrinsic  
    Issuable     Price     Term (Years)     Value  
                         
Exercisable     3,438,049     $ 1.09       3.0     $ 53,000  
Not vested     1,510,000     $ 1.70       4.3     $ -  
Balance, March 31, 2013:     4,948,049     $ 1.27       3.4     $ 53,000  
Schedule of Stockholders' Equity Note, Warrants or Rights

The following table sets forth our warrant activity during the three months ended March 31, 2013:

 

          Weighted-  
    Number     Average  
    of Shares     Exercise  
    Issuable     Price  
             
Balance, January 1, 2013     27,353,151     $ 0.76  
Granted     4,375,004     $ 0.60  
Exercised     -     $ -  
Cancelled     -     $ -  
Balance, March 31, 2013     31,728,155     $ 0.74  

  

The following table sets forth the warrants outstanding at March 31 2013:

 

          Weighted-  
    Number     Average  
    of Shares     Exercise  
    Issuable     Price  
             
10% convertible debenture - bonus warrants     483,357     $ 0.60  
10% convertible preferred stock - warrants     3,761,365     $ 1.00  
8% convertible promissory notes - warrants     22,195,474     $ 0.60  
Consultants     5,287,959     $ 1.16  
Total     31,728,155     $ 0.74