XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 1,139,163 $ 346,905
Accounts receivable, net of allowance 551,877 192,015
Inventories 2,498,141 3,088,953
Prepaid expenses and deposits 105,662 165,339
Total current assets 4,294,843 3,793,212
Property and equipment, net 1,996,461 2,005,215
Other long-term and intangible assets 0 68,284
Total assets 6,291,304 5,866,711
Current liabilities:    
Accounts payable 711,660 890,394
Accrued liabilities 500,595 446,434
Derivative liabilities - 8% convertible promissory notes 7,100,000 830,000
Total current liabilities 8,312,254 2,166,828
8% convertible promissory notes, net of discounts 6,770,478 5,671,162
Fair value of 10% convertible preferred stock warrants 216,016 81,716
Total liabilities 15,298,748 7,919,706
Commitments and contingencies      
10% convertible preferred stock, no par value; authorized 880,000 shares; 702,123 and 706,023 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively, net of discounts 6,112,913 5,922,612
Stockholders' deficit:    
Common stock, no par value; authorized, 100,000,000 shares; 28,984,173 and 28,820,173 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively 26,828,772 27,103,454
Accumulated deficit (41,949,129) (35,079,061)
Total stockholders' deficit (15,120,357) (7,975,607)
Total liabilities and stockholders' deficit $ 6,291,304 $ 5,866,711