XML 47 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flow from operating activities:    
Net loss $ (5,433,127) $ (10,963,326)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 107,552 137,707
Amortization of discounts 510,220 567,575
Change in fair value of warrants for redeemable preferred stock (405,839) 487,555
Change in fair value of derivative liabilities (765,580) 1,377,960
Loss on debt extinguishment 0 1,350,000
Share-based compensation 673,617 3,046,202
Interest expense paid in shares of common stock 178,779 0
Increase in allowance for doubtful accounts 99,265 32,731
Changes in operating assets and liabilities:    
Accounts receivable 409,875 (711,357)
Inventories (1,560,462) (1,387,897)
Prepaid expenses, deposits and intangibles 48,819 (53,543)
Accounts payable (285,068) 218,400
Accrued liabilities 215,237 160,567
Net cash used in operating activities (6,206,712) (4,940,241)
Cash flows from investing activities:    
Purchase of property and equipment (1,065,631) (1,098,189)
Net cash used in investing activities (1,065,631) (1,098,189)
Cash flows from financing activities:    
Proceeds from issuance of demand promissory notes 5,000,001 0
Proceeds from issuance of 8% convertible promissory notes, net 1,874,975 0
Proceeds from issuance of 10% convertible preferred stock, net 0 6,769,390
Proceeds from convertible revolving credit agreement 0 466,000
Repayments on convertible debt (772,500) 0
Repayment of revolving credit agreement (466,000) 0
Issuance of common stock, net 0 200
Net cash provided by financing activities 5,636,476 7,235,590
Net increase (decrease) in cash and cash equivalents (1,635,867) 1,197,160
Cash and cash equivalents at beginning of period 1,982,772 785,612
Cash and cash equivalents at end of period 346,905 1,982,772
Supplemental disclosures of cash flow information:    
Cash paid for interest 69,682 123,315
Non-cash investing and financing activities:    
Shares issued pursuant to conversion of preferred stock and debt 462,500 462,067
Shares issued in payment of dividends on 10% convertible preferred stock 870,440 352,032
Amortization of conversion feature of 10% convertible preferred stock 973,130 521,323
Redeemable common stock reclassified to permanent equity 242,500 0
Bonus warrants granted 57,034 234,731
Fair value of conversion options of 8% convertible promissory notes 1,025,691 0
8% Convertible promissory note
   
Non-cash investing and financing activities:    
Fair value of warrants issued 443,309 0
Bonus Warrants
   
Adjustments to reconcile net loss to net cash used in operating activities:    
Fair value of bonus warrants at debt extinguishment 0 797,185
10% Convertible Preferred Stock
   
Non-cash investing and financing activities:    
Fair value of warrants issued $ 0 $ 1,875,463