XML 76 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Total
10% Convertible Preferred Stock
Common Shares
Common Shares
10% Convertible Preferred Stock
Additional Paid-in Capital and Common Stock
Additional Paid-in Capital and Common Stock
10% Convertible Preferred Stock
Accumulated Deficit
Accumulated Deficit
10% Convertible Preferred Stock
Balance at Dec. 31, 2010 $ (864,272)       $ 17,818,336   $ (18,682,608)  
Balance (in shares) at Dec. 31, 2010     23,305,704          
Shares issued pursuant to debt conversion (in shares)     503,408 60,000        
Shares issued pursuant to debt conversion 462,067       462,067 75,000 0 0
Shares issued for interest payments (in shares)     33,426          
Shares issued for interest payments 36,183       36,183      
Shares issued pursuant to exercise of warrants (in shares)     294,115          
Shares issued pursuant to exercise of warrants 200       200   0  
Shares issued for services rendered and license agreements (in shares)     484,940          
Shares issued for services rendered and license agreements 654,308       654,308   0  
Shares issued for dividend payments (in shares)     325,668          
Shares issued for dividend payments 325,032       352,032   0  
Share-based compensation (in shares)     0          
Share-based compensation 2,391,894       2,391,894   0  
Loss on debt extinguishment (1,350,000)   0   1,350,000   0  
Dividend on 10% convertible preferred stock   (528,652)   0   (528,652)   0
Recognition of beneficial conversion features - 10% convertible preferred stock 2,085,295     0   2,085,295   0
Warrants issued in payment of interest 234,731       234,731   0  
Amortization of beneficial conversion feature on 10% convertible preferred stock (521,323)       (521,323)      
Net loss (10,963,326)   0       (10,936,326)  
Balance at Dec. 31, 2011 (5,235,863)       24,410,071   (29,645,934)  
Balance (in shares) at Dec. 31, 2011     25,007,261          
Shares issued pursuant to debt conversion (in shares)       462,500        
Shares issued pursuant to debt conversion 462,500         462,500    
Shares issued for interest payments (in shares)     473,945          
Shares issued for interest payments 178,779       178,779      
Shares issued for dividend payments (in shares)     1,872,649          
Shares issued for dividend payments 870,440       870,440      
Share-based compensation (in shares)     753,818          
Share-based compensation 673,617       673,617      
Reclassification of previously redeemable common shares (in shares)     250,000          
Reclassification of previously redeemable common shares 242,500       242,500   0  
Loss on debt extinguishment 0              
Dividend on 10% convertible preferred stock   (693,820)       (693,820)    
Warrants issued in payment of interest 57,034 1,875,463     57,034 1,875,463    
Amortization of beneficial conversion feature on 10% convertible preferred stock   (973,130)       (973,130)    
Net loss (5,433,127)       0   (5,433,127)  
Balance at Dec. 31, 2012 $ (7,975,607)       $ 27,103,454   $ (35,079,061)  
Balance (in shares) at Dec. 31, 2012     28,820,173