XML 61 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (USD $)
Total
USD ($)
10% Convertible Preferred Stock
USD ($)
Bonus Warrants
USD ($)
Common Shares
Common Shares
10% Convertible Preferred Stock
Additional Paid-in Capital and Common Stock
USD ($)
Additional Paid-in Capital and Common Stock
10% Convertible Preferred Stock
USD ($)
Additional Paid-in Capital and Common Stock
Bonus Warrants
USD ($)
Accumulated Deficit
USD ($)
Balance, at Dec. 31, 2011 $ (5,235,863)         $ 24,410,071      $ (29,645,934)
Balance, at Dec. 31, 2011       25,007,261          
Shares issued pursuant to debt conversion and accrued interest (in shares) 462,500       462,500        
Shares issued pursuant to debt conversion and accrued interest   462,500         462,500    
Shares issued for dividend payments (in shares)       926,617          
Shares issued for dividend payments 525,144         525,144      
Share-based compensation (in shares)       135,000          
Share-based compensation 395,947         395,947      
Reclassification of previously redeemable common shares (in shares)       250,000          
Reclassification of previously redeemable common shares 242,500         242,500      
Dividend on 10% convertible preferred stock (519,020)         (519,020)      
Amortization of beneficial conversion feature of 10% convertible preferred stock (743,106)         (743,106)      
Warrants issued   1,875,463 57,034       1,875,463 57,034  
Net loss (4,054,254)               (4,054,254)
Balance, at Sep. 30, 2012 $ (6,993,655)         $ 26,706,533     $ (33,700,188)
Ending Balance (in shares) at Sep. 30, 2012 26,781,378     26,781,378