XML 28 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Effect on Consolidated Statement of Operations (Detail) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Loss from operations $ (1,251,620) $ (1,430,518) $ (4,358,118) $ (5,539,143)  
Other expenses:          
Interest expense (108,395) (26,714) (241,944) (123,818)  
Amortization of debt discounts   (69,029) (373,553) (436,457)  
Loss on debt extinguishment       1,350,000  
Fair value of bonus warrants at debt extinguishment       797,185  
Change in fair value of derivative liabilities (445,684) 2,327,601 (919,361) 1,968,040  
Total other expenses (337,289) 2,423,344 (303,864) 4,675,500  
Net loss (914,331) (3,853,862) (4,054,254) (10,214,643)   
Accretion of preferred dividends and beneficial conversion feature 438,922 207,097 1,262,126 414,653  
Net loss attributable to common shareholders (1,353,253) (4,060,959) (5,316,380) (10,629,296)  
Weighted average common shares - basic and diluted 26,766,317 24,715,584 26,157,795 24,091,129  
Basic and diluted net loss per share $ (0.05) $ (0.16) $ (0.20) $ (0.44)  
Scenario, Previously Reported
         
Loss from operations   (1,430,518)   (5,539,143)  
Other expenses:          
Interest expense   26,714   123,818  
Amortization of debt discounts   244,858   914,907  
Loss on debt extinguishment           
Change in fair value of derivative liabilities   2,396,300   2,396,300  
Total other expenses   2,667,872   3,435,025  
Net loss   (4,098,390)   (8,974,168)  
Accretion of preferred dividends and beneficial conversion feature   (207,097)   (414,653)  
Net loss attributable to common shareholders   (4,305,487)   (9,388,821)  
Weighted average common shares - basic and diluted   24,715,584   24,091,129  
Basic and diluted net loss per share   $ (0.17)   $ (0.39)  
Restatement Adjustment
         
Other expenses:          
Amortization of debt discounts   (102,857) [1]   (291,428) [1]  
Reverse Impact Of Improper Recording Of Fair Value Of Bonus Warrants Upon Issuance   (72,972) [2]   (187,022) [2]  
Loss on debt extinguishment       1,350,000 [3]  
Fair value of bonus warrants at debt extinguishment       (797,185) [4]  
Change in fair value of derivative liabilities   (68,699) [5]   (428,260) [5]  
Total other expenses   (244,528)   1,240,475  
Net loss   244,528   (1,240,475)  
Net loss attributable to common shareholders   $ 244,528   $ (1,240,475)  
Weighted average common shares - basic and diluted   24,715,584   24,091,129  
Basic and diluted net loss per share   $ 0.01   $ (0.05)  
[1] to reverse the improper amortization of debt discount.
[2] to reverse the impact of the improper recording of the fair value of the Bonus Warrants upon issuance.
[3] to record the difference between the reacquisition price of the new debt and the net carrying amount of the extinguished debt at the amendment date.
[4] to record the fair value of the bonus warrants as of the amendment date as a component of the reacquisition price of the new debt.
[5] to recognize the gain on the change in the fair value of the derivative liability associated with the bonus warrants at period end.