XML 27 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Effect on Consolidated Balance Sheet (Detail) (USD $)
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Current liabilities:      
Accounts payable $ 1,333,684 $ 1,175,462 $ 1,097,637
Accrued liabilities 567,076 359,715 275,608
Notes payable 0 160,794 50,640
Convertible debt    772,500 772,500
Total current liabilities 2,920,760 4,527,548 4,774,588
Fair value of 10% convertible preferred stock warrants 85,594 487,555 487,555
Total liabilities 8,102,931 5,015,103 5,262,143
Commitments and contingencies       
Temporary Equity     6,594,341
Stockholders' deficit:      
Common stock, no par value; authorized, 100,000,000 shares; 25,007,261 shares issued and outstanding at December 31, 2011 26,706,533 24,410,071 23,006,845
Accumulated deficit (33,700,188) (29,645,934) (28,897,251)
Total stockholders' deficit (6,993,655) (5,235,863) (5,890,406)
Total liabilities and stockholders' deficit 6,972,360 5,541,996 5,966,078
Scenario, Previously Reported
     
Current liabilities:      
Accounts payable   1,175,462 1,097,637
Accrued liabilities   359,715 275,608
Notes payable   160,794 50,640
Derivative liability - conversion option     2,396,300
Recognized Gain On Change In Fair Value Of Derivative Liability        
Recorded As Fair Value Of Bonus Warrants At Date Of Issuance        
Convertible debt   566,785 463,928
Reverse Of Amortization Of Debt Discount        
Total current liabilities   4,251,490 4,284,113
Fair value of 10% convertible preferred stock warrants   487,555 487,555
Total liabilities   4,739,045 4,771,668
Commitments and contingencies        
Stockholders' deficit:      
Common stock, no par value; authorized, 100,000,000 shares; 25,007,261 shares issued and outstanding at December 31, 2011   23,660,071 22,256,845
Reversed Improper Recording Of Debt Discount        
Reversed Improper Recording Of Fair Value Of Bonus Warrants At Issuance        
Recorded Fair Value Of Bonus Warrant At Date Of Issuance        
Accumulated deficit   (28,619,876) (27,656,776)
Reverse Improper Recording Of and Amortization Of Debt Discount        
Record Fair Value Of Bonus Warrants As Of Amendment Date As Component Of Reacquisition Price Of New Debt        
Recognized Gain On Change In Fair Value Of Derivative Liability Associated With Bonus Warrants At Period End        
Reversed Improper Recording Of Fair Value Of Bonus Warrants At Issuances        
Total stockholders' deficit   (4,959,805) (5,399,931)
Total liabilities and stockholders' deficit   5,541,996 5,966,078
Restatement Adjustment
     
Current liabilities:      
Accounts payable        
Accrued liabilities        
Notes payable        
Derivative liability - conversion option       
Recognized Gain On Change In Fair Value Of Derivative Liability   (492,111) [1] (428,260)
Recorded As Fair Value Of Bonus Warrants At Date Of Issuance   (234,731) [2] (187,022)
Convertible debt   600,000 [3] 600,000
Reverse Of Amortization Of Debt Discount   (394,285) [4] (291,428)
Total current liabilities   276,058 490,475
Fair value of 10% convertible preferred stock warrants       
Total liabilities   276,058 490,475
Commitments and contingencies        
Stockholders' deficit:      
Common stock, no par value; authorized, 100,000,000 shares; 25,007,261 shares issued and outstanding at December 31, 2011   1,350,000 [5] 1,350,000
Reversed Improper Recording Of Debt Discount   (600,000) [3] (600,000)
Reversed Improper Recording Of Fair Value Of Bonus Warrants At Issuance   (234,731) [6] (187,022)
Recorded Fair Value Of Bonus Warrant At Date Of Issuance   234,731 [2] 187,022
Accumulated deficit   (1,350,000) [5] (1,350,000)
Reverse Improper Recording Of and Amortization Of Debt Discount   394,285 [4] 291,428
Record Fair Value Of Bonus Warrants As Of Amendment Date As Component Of Reacquisition Price Of New Debt   (797,185) [7] (797,185)
Recognized Gain On Change In Fair Value Of Derivative Liability Associated With Bonus Warrants At Period End   492,111 [1] 428,260
Reversed Improper Recording Of Fair Value Of Bonus Warrants At Issuances   234,731 [6] 187,022
Total stockholders' deficit   (276,058) (490,475)
Total liabilities and stockholders' deficit        
Debt Conversion
     
Current liabilities:      
Derivative liability - conversion option   113,271  
Debt Conversion | Scenario, Previously Reported
     
Current liabilities:      
Derivative liability - conversion option   113,271 797,185
Warrant
     
Current liabilities:      
Derivative liability - conversion option   1,875,463 2,396,300
Warrant | Scenario, Previously Reported
     
Current liabilities:      
Derivative liability - conversion option   1,875,463 (428,260)
Bonus Warrants
     
Current liabilities:      
Derivative liability - conversion option   70,343 181,903
Bonus Warrants | Restatement Adjustment
     
Current liabilities:      
Derivative liability - conversion option   797,185 [7] (187,022)
Convertible Preferred Stock
     
Current liabilities:      
Temporary Equity 5,863,084 5,520,256  
Convertible Preferred Stock | Scenario, Previously Reported
     
Current liabilities:      
Temporary Equity   5,520,256 6,594,341
Redeemable Common Stock
     
Current liabilities:      
Temporary Equity   242,500  
Redeemable Common Stock | Scenario, Previously Reported
     
Current liabilities:      
Temporary Equity   $ 242,500  
[1] to recognize the gain on the change in the fair value of the derivative liability associated with the bonus warrants at period end.
[2] to record the fair value of bonus warrants at date of issuance.
[3] to reverse the improper recording of debt discount.
[4] to reverse the improper recording of and amortization of debt discount.
[5] to record the difference between the reacquisition price of the new debt and the net carrying amount of the extinguished debt at the amendment date.
[6] to reverse the improper recording of the fair value of bonus warrants at issuance.
[7] to record the fair value of the bonus warrants as of the amendment date as a component of the reacquisition price of the new debt.