XML 49 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenue $ 1,796,222 $ 1,297,734 $ 4,092,795 $ 1,488,621
Costs of sales 1,756,119 1,204,872 4,041,569 1,480,261
Gross margin 40,103 92,862 51,226 8,360
Operating expenses:        
Product development and quality management 328,363 93,242 563,842 166,637
Marketing and sales 248,290 4,614 387,062 63,675
General and administrative 1,024,331 2,407,960 1,859,722 3,886,673
Total operating costs and expenses 1,600,984 2,505,816 2,810,626 4,116,985
Loss from operations (1,560,881) (2,412,954) (2,759,400) (4,108,625)
Other expenses:        
Interest expense 95,575 67,024 133,549 97,104
Amortization of debt discount 203,471 249,002 373,553 367,428
Loss on debt extinguishment       1,350,000
Fair value of bonus warrants at debt extinguishment       797,185
Change in fair value of derivative liabilities (129,574) (48,187) (126,579) (359,561)
Total other expenses 169,472 267,839 380,523 2,252,156
Loss before provision for income taxes (1,730,353) (2,680,793) (3,139,923) (6,360,781)
Provision for income taxes            
Net loss (1,730,353) (2,680,793) (3,139,923) (6,360,781)
Accretion of preferred stock dividends and beneficial conversion feature (477,678) (203,697) (823,204) (207,556)
Net loss attributable to common shareholders $ (2,208,031) $ (2,884,490) $ (3,963,127) $ (6,568,337)
Weighted average common shares - basic and diluted 26,070,061 24,082,234 25,850,191 23,773,725
Basic and diluted net loss per share $ (0.08) $ (0.12) $ (0.15) $ (0.28)