XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (8,778,319) $ (6,475,088)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 32,257 231,057
Stock-based compensation 1,464,089 1,581,634
Warrants issued for services   45,801
Fair value adjustment of warrants (494,986) (193,471)
Loss on extinguishment of debt 422,435  
Accretion of debt discount 121,925 886,440
Change in:    
Accounts receivable 28,812 (191,874)
Inventories 206,064 (466,497)
Prepaid expenses and other current assets 24,802 45,798
Other assets (2,168) (1,625)
Accounts payable (673,807) (129,391)
Accrued expenses and other current liabilities 440,173 855,733
Other liabilities 489,926 (255,221)
Net cash used in operating activities (6,718,797) (4,066,704)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (74,564) (81,853)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments of line-of-credit   (2,000,000)
Borrowings on debt   5,620,000
Borrowings on note payable - related parties 6,652,284 300,000
Repayments of debt (3,393,262) (511,332)
Loan acquisition costs (64,748) (252,150)
Issuance of common units 20,257  
Issuance of common stock 354,748 2,150
Proceeds from warrant exercises   739,218
Net cash provided by financing activities 3,569,279 3,897,886
NET DECREASE IN CASH (3,224,082) (250,671)
CASH - Beginning of period 4,896,141 839,075
CASH - End of period 1,672,059 588,404
SUPPLEMENTAL CASH FLOW DATA:    
Cash paid for interest 62,939 118,201
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Refinance of loan acquisition costs with note payable 26,162  
Refinance of debt discount with note payable 36,633  
Issuance of warrants in connection with debt issuance   1,390,244
Issuance of warrants in connection with note payable - related parties   152,385
Issuance of promissory note in exchange for accrued interest   49,533
Issuance of promissory note in exchange for accounts payable   86,103
Accrued loan acquisition costs   $ 27,500