XML 32 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONDENSED BALANCE SHEETS (USD $)
Mar. 31, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash and cash equivalents $ 229,537 $ 786,509
Accounts receivable 390,859 499,667
Inventories - net 1,005,604 708,862
Prepaid expenses and other current assets 325,380 291,135
Total current assets 1,951,380 2,286,173
PROPERTY AND EQUIPMENT - NET 237,366 100,783
DEFERRED FINANCING COSTS - NET 4,718 4,906
OTHER ASSETS 19,491 15,893
TOTAL ASSETS 2,212,955 2,407,755
CURRENT LIABILITIES:    
Current portion of long-term debt 23,500 23,500
Current portion of notes payable - related party 5,000,000 5,000,000
Convertible promissory note - related party 100,000  
Accounts payable 1,262,314 536,460
Accrued expenses and other current liabilities 2,119,149 1,720,867
Current portion of deferred revenue 270,622 130,119
Total current liabilities 8,775,585 7,410,946
WARRANT LIABILITY 1,240 1,717
NOTES PAYABLE - RELATED PARTIES - NET 6,767,162 6,757,848
OTHER LONG-TERM LIABILITIES 851,336 730,515
TOTAL LIABILITIES 16,395,323 14,901,026
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' DEFICIT:    
Preferred Stock - par value $.05 per share; 10,000,000 authorized; none issued or outstanding 0 0
Common Stock - par value $.01 per share; 60,000,000 authorized; 8,507,374 issued and outstanding on March 31, 2014 and December 31, 2013 85,074 85,074
Additional paid-in capital 39,507,309 39,372,962
Accumulated deficit (53,774,751) (51,951,307)
TOTAL STOCKHOLDERS' DEFICIT (14,182,368) (12,493,271)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 2,212,955 $ 2,407,755