XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
CURRENT ASSETS:    
Cash and cash equivalents $ 333,378 $ 926,447
Accounts receivable 335,495 559,336
Inventories - net 753,532 926,236
Prepaid expenses and other current assets 165,393 49,155
Total current assets 1,587,798 2,461,174
PROPERTY AND EQUIPMENT - net 114,655 107,409
DEFERRED FINANCING COSTS - net 5,784 6,128
OTHER ASSETS 15,892 15,991
TOTAL ASSETS 1,724,129 2,590,702
CURRENT LIABILITIES:    
Current portion of long-term debt- net 366,561 379,311
Accounts payable 1,026,813 955,514
Accrued expenses and other current liabilities 1,879,241 1,515,334
Current portion of deferred revenue 5,000 244,081
Total current liabilities 3,277,615 3,094,240
WARRANT LIABILITY 37,802 61,808
NOTES PAYABLE - RELATED PARTIES - net 6,715,102 6,698,386
OTHER LONG-TERM LIABILITIES 386,900 443,623
TOTAL LIABILITIES 10,417,419 10,298,057
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' DEFICIT:    
Common Stock - par value $.01 per share; 60,000,000 authorized; 8,507,374 issued and outstanding on March 31, 2013 and December 31, 2012, respectively 85,074 85,074
Additional paid-in capital 38,746,486 38,679,627
Accumulated deficit (47,524,850) (46,472,056)
TOTAL STOCKHOLDERS' DEFICIT (8,693,290) (7,707,355)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,724,129 $ 2,590,702