XML 51 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (9,820,625) $ (9,053,764)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 41,687 312,629
Loss on disposal of fixed assets 3,890  
Loss on impairment of long-lived assets 50,285  
Stock-based compensation 1,795,794 2,154,546
Warrants issued for services   188,159
Fair value adjustment of warrants (594,949) (2,539,296)
Loss on extinguishment of debt 422,435 2,749,533
Accretion of debt discount 138,640 1,265,996
Change in:    
Accounts receivable (169,442) (62,143)
Inventories (196,361) (372,944)
Prepaid expenses and other current assets 33,677 93,078
Other assets (2,167) (1,625)
Accounts payable (438,249) 358,620
Accrued expenses and other current liabilities 352,955 747,842
Other liabilities 677,765 (341,391)
Net cash used in operating activities (7,704,665) (4,500,760)
CASH FLOWS FROM INVESTING ACTIVITIES – Purchases of property and equipment (79,493) (123,684)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments of line-of-credit   (2,000,000)
Borrowings on notes payable – related parties   300,000
Borrowings on debt 6,652,284 5,620,000
Repayments of debt (3,448,078) (763,168)
Loan acquisition costs (64,747) (252,150)
Issuance of common units 20,257 5,829,600
Initial public offering costs   (794,140)
Issuance of common stock 654,748 2,150
Proceeds from warrant exercises   739,218
Net cash provided by financing activities 3,814,464 8,681,510
NET (DECREASE) INCREASE IN CASH (3,969,694) 4,057,066
CASH – Beginning of year 4,896,141 839,075
CASH – End of year 926,447 4,896,141
SUPPLEMENTAL CASH FLOW DATA – Cash paid for interest 62,939 168,615
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Refinance of loan acquisition costs with note payable 26,162  
Refinance of debt discount with note payable 36,633  
Issuance of warrants in connection with debt issuance   1,390,244
Issuance of warrants in connection with note payable – related parties   152,385
Issuance of promissory note in exchange for accrued interest   49,533
Issuance of promissory note in exchange for accounts payable   86,103
Accrued loan acquisition costs   27,500
Accrued IPO costs   135,860
Issuance of common stock upon conversion of debt and accrued interest   7,820,454
Issuance of common stock upon conversion of debt and accrued interest – related parties   534,952
Issuance of common stock upon conversion of accrued fee – related party   $ 470,642