XML 34 R24.htm IDEA: XBRL DOCUMENT v3.25.3
Operating Segments - Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Nov. 01, 2025
Nov. 02, 2024
Nov. 01, 2025
Nov. 02, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net sales $ 307,344 $ 308,025 $ 1,103,348 $ 1,126,095
Costs of goods sold 122,073 113,511 418,166 408,209
Gross profit 185,271 194,514 685,182 717,886
Operating costs:        
Impairment of intangible assets     59,127  
Impairment of goodwill and intangible assets 60,980 0 60,980 0
Operating income (loss) (85,098) (6,240) (23,481) 98,721
Interest expense, net 1,640 610 4,914 1,573
Earnings (loss) before income taxes (86,738) (6,850) (28,395) 97,148
Johnny Was        
Operating costs:        
Impairment of intangible assets   57,000    
Emerging Brands        
Operating costs:        
Impairment of goodwill and intangible assets   4,000    
Operating Segments | Tommy Bahama        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net sales 154,156 161,289 599,334 631,985
Costs of goods sold 56,797 58,465 223,299 230,158
Gross profit 97,359 102,824 376,035 401,827
Operating costs:        
Variable and distribution costs 11,477 11,179 38,429 39,696
Advertising costs 8,254 9,735 28,600 29,204
Employment costs 44,730 41,647 139,295 135,354
Occupancy costs 23,353 22,595 69,639 66,519
Depreciation and amortization 7,756 7,188 22,977 21,385
Other segment items 11,241 10,035 29,128 25,650
Impairment of intangible assets     0  
Operating income (loss) (9,452) 445 47,967 84,019
Operating Segments | Lilly Pulitzer        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net sales 74,943 69,829 264,253 249,939
Costs of goods sold 29,132 26,146 94,520 84,837
Gross profit 45,811 43,683 169,733 165,102
Operating costs:        
Variable and distribution costs 5,113 4,474 16,767 14,672
Advertising costs 6,210 6,054 23,112 25,411
Employment costs 13,207 11,901 40,823 39,089
Occupancy costs 5,746 5,303 17,121 15,635
Depreciation and amortization 4,325 4,757 13,816 14,075
Other segment items 7,921 7,193 23,456 19,748
Impairment of intangible assets     0  
Operating income (loss) 3,289 4,001 34,638 36,472
Operating Segments | Johnny Was        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net sales 42,232 46,124 131,120 147,616
Costs of goods sold 16,159 15,993 48,789 50,808
Gross profit 26,073 30,131 82,331 96,808
Operating costs:        
Variable and distribution costs 2,143 2,421 6,658 8,987
Advertising costs 4,207 6,939 16,240 20,674
Employment costs 10,002 9,824 30,286 29,228
Occupancy costs 4,993 5,578 15,509 16,472
Depreciation and amortization 2,852 4,340 9,421 12,383
Other segment items 6,578 5,108 16,797 14,466
Impairment of intangible assets 57,000 0 57,000 0
Operating income (loss) (61,702) (4,079) (69,580) (5,402)
Operating Segments | Emerging Brands        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net sales 36,090 30,855 108,868 96,786
Costs of goods sold 17,938 13,241 47,616 39,914
Gross profit 18,152 17,614 61,252 56,872
Operating costs:        
Variable and distribution costs 3,184 2,424 8,556 7,317
Advertising costs 2,884 2,807 9,363 8,481
Employment costs 6,090 5,869 19,709 17,802
Occupancy costs 2,050 1,693 6,005 4,433
Depreciation and amortization 1,017 801 2,998 2,078
Other segment items 3,825 2,834 10,639 8,963
Impairment of intangible assets     2,127  
Impairment of goodwill and intangible assets 3,980 0 3,980 0
Operating income (loss) (4,878) 1,186 2 7,798
Corporate and Other        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net sales (77) (72) (227) (231)
Costs of goods sold 2,047 (334) 3,942 2,492
Gross profit (2,124) 262 (4,169) (2,723)
Operating costs:        
Depreciation and amortization 245 119 531 375
Unallocated Corporate costs and income 9,986 7,936 31,808 21,068
Operating income (loss) (12,355) (7,793) (36,508) (24,166)
LIFO accounting charge benefit $ 2,000 $ 1,000 $ 4,000 $ 2,000