XML 45 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Feb. 01, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of finite-lived intangible assets by category
Intangible assets by category are summarized below (in thousands):
February 1,
2025
February 3,
2024
Intangible assets with finite lives$120,616 $113,413 
Accumulated amortization and impairment(76,201)(64,812)
Total intangible assets with finite lives, net44,415 48,601 
Intangible assets with indefinite lives:  
Tommy Bahama Trademark$110,700 $110,700 
Lilly Pulitzer Trademark27,500 27,500 
Johnny Was Trademark66,000 66,000 
Southern Tide Trademark9,300 9,300 
Total intangible assets with indefinite lives$213,500 $213,500 
Total intangible assets, net$257,915 $262,101 
Summary of indefinite-lived intangible assets by category
Intangible assets by category are summarized below (in thousands):
February 1,
2025
February 3,
2024
Intangible assets with finite lives$120,616 $113,413 
Accumulated amortization and impairment(76,201)(64,812)
Total intangible assets with finite lives, net44,415 48,601 
Intangible assets with indefinite lives:  
Tommy Bahama Trademark$110,700 $110,700 
Lilly Pulitzer Trademark27,500 27,500 
Johnny Was Trademark66,000 66,000 
Southern Tide Trademark9,300 9,300 
Total intangible assets with indefinite lives$213,500 $213,500 
Total intangible assets, net$257,915 $262,101 
Schedule of intangible assets by operating group and in total
Intangible assets, by reportable segment, as well as Corporate and Other, and in total, for Fiscal 2024, Fiscal 2023 and Fiscal 2022 are as follows (in thousands):
Tommy
Bahama
Lilly
Pulitzer
Johnny
Was
Emerging
Brands
Corporate
and Other
Total
Balance, January 29, 2022$110,700 $28,097 $— $16,510 $— $155,307 
Acquisition— — 134,640 — — 134,640 
Impairment— — — — — — 
Amortization— (238)(5,194)(670)— (6,102)
Balance, January 28, 2023$110,700 $27,859 $129,446 $15,840 $— $283,845 
Acquisition— — — 4,899 — 4,899 
Impairment— — (11,900)— — (11,900)
Amortization— (227)(13,852)(664)— (14,743)
Balance, February 3, 2024$110,700 $27,632 $103,694 $20,075 $— $262,101 
Acquisition— 7,814 — — — 7,814 
Impairment— — — — — — 
Amortization— (244)(10,870)(886)— (12,000)
Balance, February 1, 2025$110,700 $35,202 $92,824 $19,189 $— $257,915 
Schedule of goodwill by operating group and in total
Goodwill, by reportable segment, as well as Corporate and Other, and in total, for Fiscal 2024, Fiscal 2023 and Fiscal 2022 is as follows (in thousands):
Tommy
Bahama
Lilly
Pulitzer
Johnny
Was
Emerging
Brands
Corporate
and Other
Total
Balance, January 29, 2022$747 $19,522 $— $3,600 $— $23,869 
Acquisition— — 96,637 — — 96,637 
Other, including foreign currency(8)— — — — (8)
Balance January 28, 2023$739 $19,522 $96,637 $3,600 $— $120,498 
Acquisition— — — 3,371 — 3,371 
Measurement-period adjustments— — 2,599 — — 2,599 
Impairment— — (99,236)— — (99,236)
Other, including foreign currency(42)— — — — (42)
Balance, February 03, 2024$697 $19,522 $— $6,971 $— $27,190 
Acquisition— — — 232 — 232 
Other, including foreign currency(39)— — — — (39)
Balance, February 1, 2025$658 $19,522 $— $7,203 $— $27,383