XML 42 R26.htm IDEA: XBRL DOCUMENT v3.24.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Feb. 03, 2024
Intangible Assets and Goodwill  
Summary of finite-lived intangible assets by category

Intangible assets by category are summarized below (in thousands):

    

February 3,

 

January 28,

2024

 

2023

Intangible assets with finite lives

$

113,413

$

108,513

Accumulated amortization and impairment

 

(64,812)

 

(50,068)

Total intangible assets with finite lives, net

 

48,601

 

58,445

Intangible assets with indefinite lives:

 

  

 

  

Tommy Bahama Trademark

$

110,700

$

110,700

Lilly Pulitzer Trademark

 

27,500

 

27,500

Johnny Was Trademark

66,000

77,900

Southern Tide Trademark

 

9,300

 

9,300

Total intangible assets with indefinite lives

$

213,500

$

225,400

Total intangible assets, net

$

262,101

$

283,845

Summary of indefinite-lived intangible assets by category

Intangible assets by category are summarized below (in thousands):

    

February 3,

 

January 28,

2024

 

2023

Intangible assets with finite lives

$

113,413

$

108,513

Accumulated amortization and impairment

 

(64,812)

 

(50,068)

Total intangible assets with finite lives, net

 

48,601

 

58,445

Intangible assets with indefinite lives:

 

  

 

  

Tommy Bahama Trademark

$

110,700

$

110,700

Lilly Pulitzer Trademark

 

27,500

 

27,500

Johnny Was Trademark

66,000

77,900

Southern Tide Trademark

 

9,300

 

9,300

Total intangible assets with indefinite lives

$

213,500

$

225,400

Total intangible assets, net

$

262,101

$

283,845

Schedule of intangible assets by operating group and in total

Intangible assets, by operating group and in total, for Fiscal 2021, Fiscal 2022 and Fiscal 2023 are as follows (in thousands):

    

Tommy

    

Lilly

    

Johnny

    

Emerging

    

Lanier

    

Corporate 

    

Bahama

Pulitzer

Was

Brands

Apparel

and Other

Total

Balance, January 30, 2021

$

110,700

$

28,317

$

$

17,170

$

$

$

156,187

Acquisition

Impairment

 

 

 

 

 

 

 

Amortization

 

 

(220)

 

 

(660)

 

 

 

(880)

Balance, January 29, 2022

$

110,700

$

28,097

$

$

16,510

$

$

$

155,307

Acquisition

134,640

134,640

Impairment

 

 

 

 

 

 

 

Amortization

 

 

(238)

 

(5,194)

 

(670)

 

 

 

(6,102)

Balance, January 28, 2023

$

110,700

$

27,859

$

129,446

$

15,840

$

$

$

283,845

Acquisition

4,899

4,899

Impairment

 

 

 

(11,900)

 

 

 

 

(11,900)

Amortization

 

 

(227)

 

(13,852)

 

(664)

 

 

 

(14,743)

Balance, February 3, 2024

$

110,700

$

27,632

$

103,694

$

20,075

$

$

$

262,101

Schedule of goodwill by operating group and in total

Goodwill, by operating group and in total, for Fiscal 2021, Fiscal 2022 and Fiscal 2023 is as follows (in thousands):

    

Tommy

    

Lilly

    

Johnny

    

Emerging

    

Corporate

    

Bahama

Pulitzer

Was

Brands

and Other

Total

Balance, January 30, 2021

$

788

$

19,522

$

$

3,600

$

$

23,910

Other, including foreign currency

 

(41)

 

 

 

 

 

(41)

Balance January 29, 2022

$

747

$

19,522

$

$

3,600

$

$

23,869

Acquisition

96,637

96,637

Other, including foreign currency

 

(8)

 

 

 

 

 

(8)

Balance, January 28, 2023

$

739

$

19,522

$

96,637

$

3,600

$

$

120,498

Acquisition

3,371

3,371

Measurement-period adjustments

 

2,599

 

2,599

Impairment

 

 

 

(99,236)

 

 

 

(99,236)

Other, including foreign currency

 

(42)

 

 

 

 

 

(42)

Balance, February 3, 2024

$

697

$

19,522

$

$

6,971

$

$

27,190