XML 23 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Operating Group Information: (Tables)
3 Months Ended
May 04, 2019
Segment Reporting [Abstract]  
Schedule of information pertaining to the operating groups
The tables below present certain financial information (in thousands) about our operating groups, as well as Corporate and Other.
 
First Quarter Fiscal 2019
 
First Quarter Fiscal 2018
 
Net sales
 
 
 
 
Tommy Bahama
$
164,730

 
$
167,132

 
Lilly Pulitzer
72,595

 
68,627

 
Lanier Apparel
26,589

 
19,909

 
Southern Tide
14,134

 
13,472

 
Corporate and Other
3,925

 
3,488

 
Total net sales
$
281,973

 
$
272,628

 
Depreciation and amortization
 
 
 
 
Tommy Bahama
$
6,840

 
$
7,066

 
Lilly Pulitzer
2,683

 
2,479

 
Lanier Apparel
140

 
141

 
Southern Tide
134

 
125

 
Corporate and Other
340

 
315

 
Total depreciation and amortization
$
10,137

 
$
10,126

 
Operating income (loss)
 
 
 
 
Tommy Bahama
$
15,192

 
$
14,303

 
Lilly Pulitzer
15,252

 
15,826

 
Lanier Apparel
1,182

 
362

 
Southern Tide
2,517

 
2,487

 
Corporate and Other
(4,401
)
 
(4,605
)
 
Total operating income
$
29,742

 
$
28,373

 
Interest expense, net
671

 
781

 
Earnings before income taxes
$
29,071

 
$
27,592

 
Schedule of net sales by distribution channel
The tables below quantify, for each operating group and in total, the amount of net sales by distribution channel (in thousands) and as a percentage of net sales for each period presented.

 
First Quarter of Fiscal 2019
 
Net Sales
Retail
E-commerce
Restaurant
Wholesale
Other
Tommy Bahama
$
164,730

47%
15%
14%
24%
—%
Lilly Pulitzer
72,595

42%
25%
—%
33%
—%
Lanier Apparel
26,589

—%
1%
—%
99%
—%
Southern Tide
14,134

—%
13%
—%
87%
—%
Corporate and Other
3,925

—%
61%
—%
30%
9%
Total
$
281,973

38%
17%
9%
36%
—%
 
First Quarter of Fiscal 2018
 
Net Sales
Retail
E-commerce
Restaurant
Wholesale
Other
Tommy Bahama
$
167,132

46%
15%
15%
24%
—%
Lilly Pulitzer
68,627

44%
24%
—%
32%
—%
Lanier Apparel
19,909

—%
—%
—%
100%
—%
Southern Tide
13,472

—%
12%
—%
88%
—%
Corporate and Other
3,488

—%
60%
—%
23%
17%
Total
$
272,628

40%
16%
9%
35%
—%

The table below quantifies the amount of net sales by distribution channel (in thousands) for each period presented.
 
First Quarter of Fiscal 2019
First Quarter of Fiscal 2018
Retail
$
108,006

$
107,735

E-commerce
47,989

44,522

Restaurant
23,601

25,293

Wholesale
101,926

94,376

Other
451

702

Net sales
$
281,973

$
272,628