XML 37 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Operating Groups (Tables)
12 Months Ended
Feb. 02, 2019
Segment Reporting [Abstract]  
Schedule of information pertaining to the continuing operations of operating groups
The tables below present certain financial information (in thousands) about our operating groups, as well as Corporate and Other.
 
Fiscal 2018
Fiscal 2017
Fiscal 2016
Net Sales
 
 
 
Tommy Bahama
$
675,358

$
686,021

$
658,911

Lilly Pulitzer
272,299

248,931

233,294

Lanier Apparel
100,471

106,852

100,753

Southern Tide
45,248

40,940

27,432

Corporate and Other
14,090

3,467

2,198

Net Sales
$
1,107,466

$
1,086,211

$
1,022,588

 
 
 
 
Depreciation and Amortization of Intangible Assets
 
 
 
Tommy Bahama
$
29,549

$
30,998

$
31,796

Lilly Pulitzer
10,605

9,021

7,968

Lanier Apparel
567

583

478

Southern Tide
528

441

390

Corporate and Other
1,241

1,359

1,451

Depreciation and Amortization of Intangible Assets
$
42,490

$
42,402

$
42,083

 
 
 
 
Operating Income (Loss)
 
 
 
Tommy Bahama
$
53,139

$
55,002

$
44,101

Lilly Pulitzer
47,239

46,608

51,995

Lanier Apparel
5,057

6,546

6,955

Southern Tide
5,663

4,504

(282
)
Corporate and Other (1)
(20,506
)
(26,660
)
(12,885
)
Operating Income
90,592

86,000

89,884

Interest expense, net
2,283

3,109

3,421

Earnings Before Income Taxes
$
88,309

$
82,891

$
86,463

(1) Corporate and Other included a LIFO accounting charge of $0.8 million, a LIFO accounting charge of $7.8 million and a LIFO accounting credit of $5.9 million in Fiscal 2018, Fiscal 2017 and Fiscal 2016, respectively.
 
Fiscal 2018
Fiscal 2017
Fiscal 2016
Purchases of Property and Equipment
 
 
 
Tommy Bahama
$
25,111

$
24,962

$
34,191

Lilly Pulitzer
10,777

11,150

14,142

Lanier Apparel
99

305

295

Southern Tide
149

1,138

27

Corporate and Other
907

1,193

760

Purchases of Property and Equipment
$
37,043

$
38,748

$
49,415

 
February 2, 2019
February 3, 2018
Total Assets
 
 
Tommy Bahama
$
439,353

$
439,871

Lilly Pulitzer
152,113

142,882

Lanier Apparel
54,369

31,575

Southern Tide
97,939

94,032

Corporate and Other (1)
(16,520
)
(8,419
)
Total Assets
$
727,254

$
699,941

(1) Total assets for Corporate and Other include LIFO reserves of $62.1 million and $61.5 million as of February 2, 2019 and February 3, 2018, respectively.
Schedule of net book value of the entity's property and equipment, by geographic area
Net book value of our property and equipment and net sales by geographic area are presented in the tables below (in thousands). The other foreign amounts primarily relate to our Tommy Bahama operations in Canada, Australia and Japan.
Net Book Value of Property and Equipment
February 2, 2019
February 3, 2018
United States
$
186,426

$
187,109

Other foreign
6,150

6,424

 
$
192,576

$
193,533

Schedule of information for the net sales recognized by geographic area
Net Sales
Fiscal 2018
Fiscal 2017
Fiscal 2016
United States
$
1,067,235

$
1,048,619

$
986,062

Other foreign
40,231

37,592

36,526

 
$
1,107,466

$
1,086,211

$
1,022,588

Schedule of net sales by distribution channel
 
Fiscal 2018
Fiscal 2017
Fiscal 2016
Retail
$
439,556

$
427,439

$
411,390

E-commerce
239,034

205,475

184,686

Restaurant
84,530

83,900

74,079

Wholesale
341,615

366,123

349,196

Other
2,731

3,274

3,237

Net sales
$
1,107,466

$
1,086,211

$
1,022,588

The tables below quantify, for each operating group and in total, the amount of net sales by distribution channel (in thousands) and as a percentage of net sales for each period presented.
 
Fiscal 2018
 
Net Sales
Retail
E-commerce
Restaurant
Wholesale
Other
Tommy Bahama
$
675,358

48%
18%
13%
21%
—%
Lilly Pulitzer
272,299

42%
36%
—%
22%
—%
Lanier Apparel
100,471

—%
—%
—%
100%
—%
Southern Tide
45,248

—%
18%
—%
82%
—%
Corporate and Other
14,090

—%
54%
—%
30%
16%
Total net sales
$
1,107,466

40%
21%
8%
31%
—%
 
Fiscal 2017
 
Net Sales
Retail
E-commerce
Restaurant
Wholesale
Other
Tommy Bahama
$
686,021

49%
16%
12%
23%
—%
Lilly Pulitzer
248,931

38%
34%
—%
28%
—%
Lanier Apparel
106,852

—%
—%
—%
100%
—%
Southern Tide
40,940

—%
19%
—%
81%
—%
Corporate and Other
3,467

—%
23%
—%
16%
61%
Total net sales
$
1,086,211

39%
19%
8%
34%
—%
 
Fiscal 2016
 
Net Sales
Retail
E-commerce
Restaurant
Wholesale
Other
Tommy Bahama
$
658,911

50%
16%
11%
23%
—%
Lilly Pulitzer
233,294

36%
32%
—%
32%
—%
Lanier Apparel
100,753

—%
—%
—%
100%
—%
Southern Tide
27,432

—%
23%
—%
77%
—%
Corporate and Other
2,198

—%
—%
—%
—%
100%
Total net sales
$
1,022,588

40%
18%
7%
35%
—%