XML 25 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating Groups
12 Months Ended
Feb. 03, 2018
Segment Reporting [Abstract]  
Operating Groups
Operating Groups
Our business is primarily operated through our Tommy Bahama, Lilly Pulitzer, Lanier Apparel and Southern Tide operating groups. We identify our operating groups based on the way our management organizes the components of our business for purposes of allocating resources and assessing performance. Our operating group structure reflects a brand-focused management approach, emphasizing operational coordination and resource allocation across each brand's direct to consumer, wholesale and licensing operations, as applicable.
Tommy Bahama, Lilly Pulitzer and Southern Tide each design, source, market and distribute apparel and related products bearing their respective trademarks and license their trademarks for other product categories, while Lanier Apparel designs, sources and distributes branded and private label men's tailored clothing, sportswear and other products. Corporate and Other is a reconciling category for reporting purposes and includes our corporate offices, substantially all financing activities, elimination of inter-segment sales, LIFO accounting adjustments for inventory, other costs that are not allocated to the operating groups and operations of our other businesses which are not included in our operating groups, including our Lyons, Georgia distribution center and Beaufort Bonnet operations, which was acquired in December 2017. Our LIFO inventory pool does not correspond to our operating group definitions; therefore, LIFO inventory accounting adjustments are not allocated to our operating groups.
The tables below present certain financial information (in thousands) about our operating groups, as well as Corporate and Other.
 
Fiscal 2017
Fiscal 2016
Fiscal 2015
Net Sales
 
 
 
Tommy Bahama
$
686,021

$
658,911

$
658,467

Lilly Pulitzer
248,931

233,294

204,626

Lanier Apparel
106,852

100,753

105,106

Southern Tide
40,940

27,432


Corporate and Other
3,467

2,198

1,091

Total
$
1,086,211

$
1,022,588

$
969,290

Depreciation and Amortization of Intangible Assets
 
 
 
Tommy Bahama
$
30,998

$
31,796

$
28,103

Lilly Pulitzer
9,021

7,968

5,644

Lanier Apparel
583

478

456

Southern Tide
441

390


Corporate and Other
1,359

1,451

1,557

Total
$
42,402

$
42,083

$
35,760

Operating Income (Loss)
 
 
 
Tommy Bahama
$
55,002

$
44,101

$
65,993

Lilly Pulitzer
46,608

51,995

42,525

Lanier Apparel
6,546

6,955

7,700

Southern Tide
4,504

(282
)

Corporate and Other (1)
(26,660
)
(12,885
)
(18,704
)
Total Operating Income
86,000

89,884

97,514

Interest expense, net
3,109

3,421

2,458

Earnings Before Income Taxes
$
82,891

$
86,463

$
95,056

(1) Corporate and Other included a LIFO accounting charge of $7.8 million, a LIFO accounting credit of $5.9 million and a LIFO accounting charge of $0.3 million, in Fiscal 2017, Fiscal 2016 and Fiscal 2015, respectively.
 
Fiscal 2017
Fiscal 2016
Fiscal 2015
Purchases of Property and Equipment
 
 
 
Tommy Bahama
$
24,962

$
34,191

$
54,490

Lilly Pulitzer
11,150

14,142

17,197

Lanier Apparel
305

295

206

Southern Tide
1,138

27


Corporate and Other
1,193

760

529

Total
$
38,748

$
49,415

$
72,422

 
February 3, 2018
January 28, 2017
Total Assets
 
 
Tommy Bahama
$
439,871

$
451,990

Lilly Pulitzer
142,882

126,506

Lanier Apparel
31,575

30,269

Southern Tide
94,032

96,208

Corporate and Other (1)
(8,419
)
(19,814
)
Total
$
699,941

$
685,159

(1) Total assets for Corporate and Other include LIFO reserves of $61.5 million and $58.0 million as of February 3, 2018 and January 28, 2017, respectively.

Net book value of our property and equipment, by geographic area is presented below (in thousands):
 
February 3, 2018
January 28, 2017
United States
$
187,109

$
186,549

Other foreign (1)
6,424

7,382

Total
$
193,533

$
193,931


(1) The net book value of our property and equipment outside of the United States primarily relates to property and equipment associated with our Tommy Bahama operations in Canada, Australia and Japan.
Net sales recognized by geographic area is presented below (in thousands):
 
Fiscal 2017
Fiscal 2016
Fiscal 2015
United States
$
1,048,619

$
986,062

$
932,878

Other foreign (1)
37,592

36,526

36,412

Total
$
1,086,211

$
1,022,588

$
969,290


(1) The net sales outside of the United States primarily relates to our Tommy Bahama international retail operations in Canada, Australia and Japan.