XML 44 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Rental revenues $ 104,241 $ 86,087  
Rental related services revenues 24,317 19,669  
Sales and other revenues 16,815 15,439  
Total revenues 145,373 121,195  
Depreciation of rental equipment 23,874 21,255  
Gross profit 66,489 57,081  
Selling and administrative expenses 39,127 33,137  
Income from operations 27,362 23,944  
Interest (expense) income allocation (2,820) (1,783)  
Income (loss) before provision for income taxes 24,555 22,106  
Adjusted EBITDA 56,719 49,126  
Rental equipment acquisitions 46,548 24,706  
Accounts receivable, net (period end) 151,564 122,208 $ 159,499
Rental equipment, at cost (period end) 1,746,586 1,542,848 1,711,393
Rental equipment, net book value (period end) 1,082,955 935,943 $ 1,065,224
Mobile Modular [Member]      
Segment Reporting Information [Line Items]      
Rental revenues 61,538 46,657  
Rental related services revenues 18,361 14,051  
Sales and other revenues 10,746 7,940  
Total revenues 90,645 68,648  
Depreciation of rental equipment 7,833 5,819  
Gross profit 43,141 34,934  
Selling and administrative expenses 24,692 19,237  
Income from operations 18,449 15,697  
Interest (expense) income allocation (1,821) (1,046)  
Income (loss) before provision for income taxes 16,628 14,651  
Adjusted EBITDA 30,405 23,955  
Rental equipment acquisitions 23,088 8,428  
Accounts receivable, net (period end) 106,682 81,378  
Rental equipment, at cost (period end) 1,059,030 886,299  
Rental equipment, net book value (period end) $ 763,710 $ 611,097  
Utilization (period end) [1] 77.60% 75.80%  
Average utilization [1] 77.10% 75.80%  
TRS-RenTelco [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 28,512 $ 27,276  
Rental related services revenues 671 740  
Sales and other revenues 4,308 5,587  
Total revenues 33,491 33,603  
Depreciation of rental equipment 12,029 11,362  
Gross profit 14,690 14,753  
Selling and administrative expenses 6,590 6,298  
Income from operations 8,100 8,455  
Interest (expense) income allocation (586) (420)  
Income (loss) before provision for income taxes 7,527 7,980  
Adjusted EBITDA 20,653 20,392  
Rental equipment acquisitions 23,351 16,380  
Accounts receivable, net (period end) 25,124 21,367  
Rental equipment, at cost (period end) 378,766 342,105  
Rental equipment, net book value (period end) $ 171,863 $ 159,410  
Utilization (period end) [1] 64.70% 69.20%  
Average utilization [1] 64.60% 68.10%  
Adler Tanks [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 14,191 $ 12,154  
Rental related services revenues 5,285 4,878  
Sales and other revenues 844 678  
Total revenues 20,320 17,710  
Depreciation of rental equipment 4,012 4,074  
Gross profit 8,454 7,043  
Selling and administrative expenses 6,522 6,267  
Income from operations 1,932 776  
Interest (expense) income allocation (544) (431)  
Income (loss) before provision for income taxes 1,388 345  
Adjusted EBITDA 6,707 5,700  
Rental equipment acquisitions 109 (102)  
Accounts receivable, net (period end) 14,788 13,030  
Rental equipment, at cost (period end) 308,790 314,444  
Rental equipment, net book value (period end) $ 147,382 $ 165,436  
Utilization (period end) [1] 50.40% 43.00%  
Average utilization [1] 48.30% 40.30%  
Enviroplex [Member]      
Segment Reporting Information [Line Items]      
Sales and other revenues [2] $ 917 $ 1,234  
Total revenues [2] 917 1,234  
Gross profit [2] 204 351  
Selling and administrative expenses [2] 1,323 1,335  
Income from operations [2] (1,119) (984)  
Interest (expense) income allocation [2] 131 114  
Income (loss) before provision for income taxes [2] (988) (870)  
Adjusted EBITDA [2] (1,046) (921)  
Accounts receivable, net (period end) [2] $ 4,970 $ 6,433  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $917 and $2,090 for the three months ended March 31, 2022 and 2021, respectively. There were $0 and $856 inter-segment sales to Mobile Modular in the three months ended March 31, 2022 and 2021, respectively, which required elimination in consolidation.