XML 30 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Segment Reporting

NOTE 5. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building and portable storage container rental segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 1 – Summary of Significant Accounting Policies” in the Company’s 2021 Annual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit and gross margins, income from operations, income before provision for income taxes and adjusted EBITDA. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues.  Interest expense is allocated amongst Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the three months ended March 31, 2022 and 2021 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

61,538

 

 

$

28,512

 

 

$

14,191

 

 

$        —

 

 

$

104,241

 

Rental related services revenues

 

 

18,361

 

 

 

671

 

 

 

5,285

 

 

 

 

 

 

24,317

 

Sales and other revenues

 

 

10,746

 

 

 

4,308

 

 

 

844

 

 

 

917

 

 

 

16,815

 

Total revenues

 

 

90,645

 

 

 

33,491

 

 

 

20,320

 

 

 

917

 

 

 

145,373

 

Depreciation of rental equipment

 

 

7,833

 

 

 

12,029

 

 

 

4,012

 

 

 

 

 

 

23,874

 

Gross profit

 

 

43,141

 

 

 

14,690

 

 

 

8,454

 

 

 

204

 

 

 

66,489

 

Selling and administrative expenses

 

 

24,692

 

 

 

6,590

 

 

 

6,522

 

 

 

1,323

 

 

 

39,127

 

Income (loss) from operations

 

 

18,449

 

 

 

8,100

 

 

 

1,932

 

 

 

(1,119

)

 

 

27,362

 

Interest (expense) income allocation

 

 

(1,821

)

 

 

(586

)

 

 

(544

)

 

 

131

 

 

 

(2,820

)

Income (loss) before provision for income taxes

 

 

16,628

 

 

 

7,527

 

 

 

1,388

 

 

 

(988

)

 

 

24,555

 

Adjusted EBITDA

 

 

30,405

 

 

 

20,653

 

 

 

6,707

 

 

 

(1,046

)

 

 

56,719

 

Rental equipment acquisitions

 

 

23,088

 

 

 

23,351

 

 

 

109

 

 

 

 

 

 

46,548

 

Accounts receivable, net (period end)

 

 

106,682

 

 

 

25,124

 

 

 

14,788

 

 

 

4,970

 

 

 

151,564

 

Rental equipment, at cost (period end)

 

 

1,059,030

 

 

 

378,766

 

 

 

308,790

 

 

 

 

 

1,746,586

 

Rental equipment, net book value (period end)

 

 

763,710

 

 

 

171,863

 

 

 

147,382

 

 

 

 

 

1,082,955

 

Utilization (period end) 2

 

 

77.6

%

 

 

64.7

%

 

 

50.4

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

77.1

%

 

 

64.6

%

 

 

48.3

%

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

46,657

 

 

$

27,276

 

 

$

12,154

 

 

$        —

 

 

$

86,087

 

Rental related services revenues

 

 

14,051

 

 

 

740

 

 

 

4,878

 

 

 

 

 

 

19,669

 

Sales and other revenues

 

 

7,940

 

 

 

5,587

 

 

 

678

 

 

 

1,234

 

 

 

15,439

 

Total revenues

 

 

68,648

 

 

 

33,603

 

 

 

17,710

 

 

 

1,234

 

 

 

121,195

 

Depreciation of rental equipment

 

 

5,819

 

 

 

11,362

 

 

 

4,074

 

 

 

 

 

 

21,255

 

Gross profit

 

 

34,934

 

 

 

14,753

 

 

 

7,043

 

 

 

351

 

 

 

57,081

 

Selling and administrative expenses

 

 

19,237

 

 

 

6,298

 

 

 

6,267

 

 

 

1,335

 

 

 

33,137

 

Income (loss) from operations

 

 

15,697

 

 

 

8,455

 

 

 

776

 

 

 

(984

)

 

 

23,944

 

Interest (expense) income allocation

 

 

(1,046

)

 

 

(420

)

 

 

(431

)

 

 

114

 

 

 

(1,783

)

Income (loss) before provision for income taxes

 

 

14,651

 

 

 

7,980

 

 

 

345

 

 

 

(870

)

 

 

22,106

 

Adjusted EBITDA

 

 

23,955

 

 

 

20,392

 

 

 

5,700

 

 

 

(921

)

 

 

49,126

 

Rental equipment acquisitions

 

 

8,428

 

 

 

16,380

 

 

 

(102

)

 

 

 

 

24,706

 

Accounts receivable, net (period end)

 

 

81,378

 

 

 

21,367

 

 

 

13,030

 

 

 

6,433

 

 

 

122,208

 

Rental equipment, at cost (period end)

 

 

886,299

 

 

 

342,105

 

 

 

314,444

 

 

 

 

 

1,542,848

 

Rental equipment, net book value (period end)

 

 

611,097

 

 

 

159,410

 

 

 

165,436

 

 

 

 

 

935,943

 

Utilization (period end) 2

 

 

75.8

%

 

 

69.2

%

 

 

43.0

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

75.8

%

 

 

68.1

%

 

 

40.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $917 and $2,090 for the three months ended March 31, 2022 and 2021, respectively. There were $0 and $856 inter-segment sales to Mobile Modular in the three months ended March 31, 2022 and 2021, respectively, which required elimination in consolidation.  

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the three months ended March 31, 2022 and 2021. Revenues from foreign country customers accounted for 4% and 5% of the Company’s total revenues for the same periods, respectively.