XML 39 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Rental revenues $ 82,155 $ 73,781 $ 233,683 $ 211,712  
Rental related services revenues 23,880 21,856 60,797 58,587  
Sales and other revenues     70,735 69,508  
Total revenues 143,147 135,388 365,215 339,807  
Depreciation of rental equipment 18,407 17,492 54,287 52,113  
Gross profit 64,050 58,775 168,148 151,656  
Selling and administrative expenses 28,226 28,489 85,833 83,702  
Income from operations 35,824 30,286 82,315 67,954  
Interest (expense) income allocation     (9,133) (8,724)  
Income before provision for income taxes 32,553 27,336 72,677 59,503  
Rental equipment acquisitions     95,635 76,937  
Accounts receivable, net (period end) 115,089 107,413 115,089 107,413 $ 105,872
Rental equipment, at cost (period end) 1,398,263 1,350,493 1,398,263 1,350,493 1,347,533
Rental equipment, net book value (period end) 888,607 865,724 888,607 865,724 $ 862,320
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     116,436 104,923  
Rental related services revenues     40,510 38,283  
Sales and other revenues     31,667 30,622  
Total revenues 74,891 68,887 188,613 173,828  
Depreciation of rental equipment     15,841 15,951  
Gross profit     86,515 77,939  
Selling and administrative expenses     43,191 42,157  
Income from operations     43,324 35,782  
Interest (expense) income allocation     (5,256) (5,008)  
Income before provision for income taxes     38,068 30,774  
Rental equipment acquisitions     40,704 28,107  
Accounts receivable, net (period end) 69,419 66,126 69,419 66,126  
Rental equipment, at cost (period end) 801,129 781,791 801,129 781,791  
Rental equipment, net book value (period end) 558,790 547,115 $ 558,790 $ 547,115  
Utilization (period end) [1]     79.20% 76.80%  
Average utilization [1]     77.80% 76.60%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 65,919 $ 60,569  
Rental related services revenues     2,287 2,095  
Sales and other revenues     18,321 16,493  
Total revenues 28,137 27,304 86,527 79,157  
Depreciation of rental equipment     26,536 24,335  
Gross profit     40,155 36,420  
Selling and administrative expenses     16,780 16,475  
Income from operations     23,375 19,945  
Interest (expense) income allocation     (1,999) (1,726)  
Income before provision for income taxes     20,871 18,492  
Rental equipment acquisitions     51,744 45,700  
Accounts receivable, net (period end) 18,991 16,253 18,991 16,253  
Rental equipment, at cost (period end) 284,647 258,877 284,647 258,877  
Rental equipment, net book value (period end) 129,816 106,728 $ 129,816 $ 106,728  
Utilization (period end) [1]     61.50% 64.30%  
Average utilization [1]     62.40% 62.80%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 51,328 $ 46,220  
Rental related services revenues     18,000 18,209  
Sales and other revenues     916 1,701  
Total revenues 26,017 23,416 70,244 66,130  
Depreciation of rental equipment     11,910 11,827  
Gross profit     35,031 31,407  
Selling and administrative expenses     22,245 21,855  
Income from operations     12,786 9,552  
Interest (expense) income allocation     (2,409) (2,301)  
Income before provision for income taxes     10,377 7,251  
Rental equipment acquisitions     3,187 3,130  
Accounts receivable, net (period end) 19,876 18,118 19,876 18,118  
Rental equipment, at cost (period end) 312,487 309,825 312,487 309,825  
Rental equipment, net book value (period end) 200,001 211,881 $ 200,001 $ 211,881  
Utilization (period end) [1]     64.00% 59.70%  
Average utilization [1]     59.80% 54.70%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 19,831 $ 20,692  
Total revenues 14,102 15,781 19,831 [2] 20,692 [2]  
Gross profit [2]     6,447 5,890  
Selling and administrative expenses [2]     3,617 3,215  
Income from operations [2]     2,830 2,675  
Interest (expense) income allocation [2]     531 311  
Income before provision for income taxes [2]     3,361 2,986  
Accounts receivable, net (period end) [2] $ 6,803 $ 6,916 $ 6,803 $ 6,916  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $21,191 and $20,692 for the nine months ended September 30, 2018 and 2017, respectively. There were $1,360 inter-segment sales to Mobile Modular in the nine months ended September 30, 2018, which required elimination in consolidation. There were no inter-segment sales in the nine months ended September 30, 2017.