XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Rental revenues $ 77,267 $ 69,953 $ 151,528 $ 137,931  
Rental related services revenues 19,086 18,796 36,917 36,731  
Sales and other revenues     33,623 29,757  
Total revenues 116,983 109,582 222,068 204,419  
Depreciation of rental equipment 18,103 17,242 35,880 34,621  
Gross profit 53,928 49,211 104,098 92,881  
Selling and administrative expenses 29,479 27,365 57,607 55,213  
Income from operations 24,449 21,846 46,491 37,668  
Interest (expense) income allocation     (5,991) (5,738)  
Income (loss) before provision for income taxes 21,106 18,908 40,124 32,167  
Rental equipment acquisitions     59,458 49,599  
Accounts receivable, net (period end) 105,095 96,539 105,095 96,539 $ 105,872
Rental equipment, at cost (period end) 1,379,579 1,342,222 1,379,579 1,342,222 1,347,533
Rental equipment, net book value (period end) 876,522 863,207 876,522 863,207 $ 862,320
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     75,231 68,684  
Rental related services revenues     24,322 23,554  
Sales and other revenues     14,169 12,703  
Total revenues 59,871 56,638 113,722 104,941  
Depreciation of rental equipment     10,521 10,666  
Gross profit     53,050 47,578  
Selling and administrative expenses     28,930 27,617  
Income from operations     24,120 19,961  
Interest (expense) income allocation     (3,422) (3,289)  
Income (loss) before provision for income taxes     20,698 16,672  
Rental equipment acquisitions     22,287 21,531  
Accounts receivable, net (period end) 63,003 57,268 63,003 57,268  
Rental equipment, at cost (period end) 789,158 782,503 789,158 782,503  
Rental equipment, net book value (period end) 550,285 551,101 $ 550,285 $ 551,101  
Utilization (period end) [1]     77.20% 75.70%  
Average utilization [1]     77.30% 76.60%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 43,694 $ 39,551  
Rental related services revenues     1,514 1,312  
Sales and other revenues     13,182 10,990  
Total revenues 30,352 26,539 58,390 51,853  
Depreciation of rental equipment     17,443 16,071  
Gross profit     27,242 23,847  
Selling and administrative expenses     11,560 11,019  
Income from operations     15,682 12,828  
Interest (expense) income allocation     (1,313) (1,126)  
Income (loss) before provision for income taxes     13,993 11,939  
Rental equipment acquisitions     34,502 25,510  
Accounts receivable, net (period end) 18,391 18,443 18,391 18,443  
Rental equipment, at cost (period end) 278,253 249,935 278,253 249,935  
Rental equipment, net book value (period end) 122,647 96,547 $ 122,647 $ 96,547  
Utilization (period end) [1]     62.80% 61.60%  
Average utilization [1]     62.80% 62.30%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 32,603 $ 29,696  
Rental related services revenues     11,081 11,865  
Sales and other revenues     543 1,153  
Total revenues 23,049 22,253 44,227 42,714  
Depreciation of rental equipment     7,916 7,884  
Gross profit     21,912 19,832  
Selling and administrative expenses     14,658 14,528  
Income from operations     7,254 5,304  
Interest (expense) income allocation     (1,576) (1,515)  
Income (loss) before provision for income taxes     5,678 3,789  
Rental equipment acquisitions     2,669 2,558  
Accounts receivable, net (period end) 18,239 15,918 18,239 15,918  
Rental equipment, at cost (period end) 312,168 309,784 312,168 309,784  
Rental equipment, net book value (period end) 203,590 215,559 $ 203,590 $ 215,559  
Utilization (period end) [1]     61.30% 55.40%  
Average utilization [1]     58.50% 53.40%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 5,729 $ 4,911  
Total revenues 3,711 4,152 5,729 [2] 4,911 [2]  
Gross profit [2]     1,894 1,624  
Selling and administrative expenses [2]     2,459 2,049  
Income from operations [2]     (565) (425)  
Interest (expense) income allocation [2]     320 192  
Income (loss) before provision for income taxes [2]     (245) (233)  
Accounts receivable, net (period end) [2] $ 5,462 $ 4,910 $ 5,462 $ 4,910  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $6,524 and $4,911 for the six months ended June 30, 2018 and 2017, respectively. There were $795 inter-segment sales to Mobile Modular in the six months ended June 30, 2018, which required elimination in consolidation. There were no inter-segment sales in the six months ended June 30, 2017.