XML 25 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting

NOTE 5. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building and portable storage segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s annual report on Form 10-K for the year ended December 31, 2016. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues.  Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the three months ended March 31, 2017 and 2016 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

33,654

 

 

$

19,746

 

 

$

14,578

 

 

$       —

 

 

$

67,978

 

Rental related services revenues

 

 

11,588

 

 

 

658

 

 

 

5,689

 

 

 

 

 

17,935

 

Sales and other revenues

 

 

3,061

 

 

 

4,910

 

 

 

194

 

 

 

759

 

 

 

8,924

 

Total revenues

 

 

48,303

 

 

 

25,314

 

 

 

20,461

 

 

 

759

 

 

 

94,837

 

Depreciation of rental equipment

 

 

5,333

 

 

 

8,091

 

 

 

3,955

 

 

 

 

 

 

17,379

 

Gross profit

 

 

22,444

 

 

 

11,393

 

 

 

9,555

 

 

 

278

 

 

 

43,670

 

Selling and administrative expenses

 

 

13,800

 

 

 

5,689

 

 

 

7,267

 

 

 

1,092

 

 

 

27,848

 

Income (loss) from operations

 

 

8,644

 

 

 

5,704

 

 

 

2,288

 

 

 

(814

)

 

 

15,822

 

Interest (expense) income allocation

 

 

(1,591

)

 

 

(546

)

 

 

(738

)

 

 

86

 

 

 

(2,789

)

Income (loss) before provision for income taxes

 

 

7,053

 

 

 

5,384

 

 

 

1,550

 

 

 

(728

)

 

 

13,259

 

Rental equipment acquisitions

 

 

7,782

 

 

 

12,021

 

 

 

749

 

 

 

 

 

20,552

 

Accounts receivable, net (period end)

 

 

53,779

 

 

 

18,603

 

 

 

15,814

 

 

 

4,356

 

 

 

92,552

 

Rental equipment, at cost (period end)

 

 

773,597

 

 

 

248,291

 

 

 

309,131

 

 

 

 

 

1,331,019

 

Rental equipment, net book value (period end)

 

 

545,953

 

 

 

92,561

 

 

 

218,467

 

 

 

 

 

856,981

 

Utilization (period end) 2

 

 

76.5

%

 

 

62.1

%

 

 

53.4

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

76.8

%

 

 

62.2

%

 

 

52.3

%

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

31,155

 

 

$

20,928

 

 

$

14,449

 

 

$       —

 

 

$

66,532

 

Rental related services revenues

 

 

11,205

 

 

 

784

 

 

 

5,602

 

 

 

 

 

 

17,591

 

Sales and other revenues

 

 

2,724

 

 

 

6,272

 

 

 

432

 

 

 

148

 

 

 

9,576

 

Total revenues

 

 

45,084

 

 

 

27,984

 

 

 

20,483

 

 

 

148

 

 

 

93,699

 

Depreciation of rental equipment

 

 

5,126

 

 

 

9,388

 

 

 

4,026

 

 

 

 

 

 

18,540

 

Gross profit

 

 

20,653

 

 

 

11,016

 

 

 

8,942

 

 

 

44

 

 

 

40,655

 

Selling and administrative expenses

 

 

12,462

 

 

 

5,797

 

 

 

7,262

 

 

 

876

 

 

 

26,397

 

Income (loss) from operations

 

 

8,191

 

 

 

5,219

 

 

 

1,680

 

 

 

(832

)

 

 

14,258

 

Interest (expense) income allocation

 

 

(1,947

)

 

 

(730

)

 

 

(934

)

 

 

55

 

 

 

(3,556

)

Income (loss) before provision for income taxes

 

 

6,244

 

 

 

4,640

 

 

 

746

 

 

 

(777

)

 

 

10,853

 

Rental equipment acquisitions

 

 

11,579

 

 

 

7,729

 

 

 

(18

)

 

 

 

 

19,290

 

Accounts receivable, net (period end)

 

 

50,915

 

 

 

21,393

 

 

 

15,386

 

 

 

4,189

 

 

 

91,883

 

Rental equipment, at cost (period end)

 

 

747,475

 

 

 

260,324

 

 

 

309,823

 

 

 

 

 

1,317,622

 

Rental equipment, net book value (period end)

 

 

535,308

 

 

 

98,291

 

 

 

233,616

 

 

 

 

 

867,215

 

Utilization (period end) 2

 

 

75.4

%

 

 

59.9

%

 

 

51.0

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

76.1

%

 

 

59.6

%

 

 

50.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $759 and $148 for the three months ended March 31, 2017 and 2016, respectively. There were no inter-segment sales to Mobile Modular in those periods requiring elimination in consolidation.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average Utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the three months ended March 31, 2017 and 2016. Revenues from foreign country customers accounted for 5% of the Company’s total revenues for the same periods.