XML 27 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Reporting

NOTE 6. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building and portable storage segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s annual report on Form 10-K for the year ended December 31, 2015. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues. Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the six months ended June 30, 2016 and 2015 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

62,792

 

 

$

41,197

 

 

$

29,290

 

 

$

 

 

$

133,279

 

Rental related services revenues

 

 

23,337

 

 

 

1,501

 

 

 

12,068

 

 

 

 

 

36,906

 

Sales and other revenues

 

 

8,634

 

 

 

13,194

 

 

 

644

 

 

 

4,147

 

 

 

26,619

 

Total revenues

 

 

94,763

 

 

 

55,892

 

 

 

42,002

 

 

 

4,147

 

 

 

196,804

 

Depreciation of rental equipment

 

 

10,347

 

 

 

18,386

 

 

 

8,038

 

 

 

 

 

36,771

 

Gross profit

 

 

41,287

 

 

 

22,558

 

 

 

19,077

 

 

 

1,489

 

 

 

84,411

 

Selling and administrative expenses

 

 

24,798

 

 

 

11,343

 

 

 

14,155

 

 

 

1,784

 

 

 

52,080

 

Income (loss) from operations

 

 

16,489

 

 

 

11,215

 

 

 

4,922

 

 

 

(295

)

 

 

32,331

 

Interest (expense) income allocation

 

 

(3,602

)

 

 

(1,340

)

 

 

(1,719

)

 

 

115

 

 

 

(6,546

)

Income (loss) before provision for income taxes

 

 

12,887

 

 

 

9,949

 

 

 

3,203

 

 

 

(180

)

 

 

25,859

 

Rental equipment acquisitions

 

 

26,448

 

 

 

15,373

 

 

 

550

 

 

 

 

 

42,371

 

Accounts receivable, net (period end)

 

 

52,362

 

 

 

23,098

 

 

 

15,757

 

 

 

4,643

 

 

 

95,860

 

Rental equipment, at cost (period end)

 

 

761,125

 

 

 

251,080

 

 

 

310,089

 

 

 

 

 

 

 

1,322,294

 

Rental equipment, net book value (period end)

 

 

544,132

 

 

 

94,320

 

 

 

229,970

 

 

 

 

 

 

 

868,422

 

Utilization (period end) 2

 

 

75.7

%

 

 

59.7

%

 

 

46.8

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

76.0

%

 

 

59.5

%

 

 

49.7

%

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

54,088

 

 

$

44,000

 

 

$

34,719

 

 

$

 

 

$

132,807

 

Rental related services revenues

 

 

19,591

 

 

 

1,450

 

 

 

11,553

 

 

 

 

 

32,594

 

Sales and other revenues

 

 

7,325

 

 

 

10,545

 

 

 

742

 

 

 

2,201

 

 

 

20,813

 

Total revenues

 

 

81,004

 

 

 

55,995

 

 

 

47,014

 

 

 

2,201

 

 

 

186,214

 

Depreciation of rental equipment

 

 

9,280

 

 

 

20,477

 

 

 

7,941

 

 

 

 

 

37,698

 

Gross profit

 

 

32,266

 

 

 

22,751

 

 

 

24,380

 

 

 

608

 

 

 

80,005

 

Selling and administrative expenses

 

 

22,642

 

 

 

11,611

 

 

 

13,819

 

 

 

1,593

 

 

 

49,665

 

Income (loss) from operations

 

 

9,624

 

 

 

11,140

 

 

 

10,561

 

 

 

(985

)

 

 

30,340

 

Interest (expense) income allocation

 

 

(2,481

)

 

 

(1,053

)

 

 

(1,297

)

 

 

93

 

 

 

(4,738

)

Income (loss) before provision for income taxes

 

 

7,143

 

 

 

9,834

 

 

 

9,264

 

 

 

(892

)

 

 

25,349

 

Rental equipment acquisitions

 

 

38,691

 

 

 

30,077

 

 

 

5,919

 

 

 

 

 

74,687

 

Accounts receivable, net (period end)

 

 

46,913

 

 

 

23,547

 

 

 

20,310

 

 

 

3,204

 

 

 

93,974

 

Rental equipment, at cost (period end)

 

 

699,781

 

 

 

269,668

 

 

 

307,795

 

 

 

 

 

 

 

1,277,244

 

Rental equipment, net book value (period end)

 

 

501,071

 

 

 

112,275

 

 

 

243,143

 

 

 

 

 

 

 

856,489

 

Utilization (period end) 2

 

 

74.3

%

 

 

60.3

%

 

 

61.7

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

74.3

%

 

 

59.8

%

 

 

60.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $4,147 and $2,208 for the six months ended June 30, 2016 and 2015, respectively, which include inter-segment sales to Mobile Modular of $0 and $7, respectively, which have been eliminated in consolidation.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average Utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the six months ended June 30, 2016 and 2015. Revenues from foreign country customers accounted for 5% and 6% of the Company’s total revenues for the same periods, respectively.