XML 31 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Rental revenues $ 70,195 $ 69,642 $ 203,002 $ 197,881  
Rental related services revenues 21,862 17,871 54,456 46,529  
Sales and other revenues     41,804 51,920  
Total revenues 113,048 113,025 299,262 296,330  
Depreciation of rental equipment 18,809 18,298 56,507 54,119  
Gross profit 50,146 49,298 130,151 130,015  
Selling and administrative expenses 24,996 24,200 74,661 71,451  
Income (loss) from operations 25,150 25,098 55,490 58,564  
Interest (expense) income allocation     (7,182) 6,924  
Gain on sale of property, plant and equipment       812  
Income (loss) before provision for income taxes 22,505 22,609 47,854 52,339  
Rental equipment acquisitions     105,651 117,091  
Accounts receivable, net (period end) 107,560 103,570 107,560 103,570 $ 101,294
Rental equipment, at cost (period end) 1,293,705 1,215,086 1,293,705 1,215,086 1,229,638
Rental equipment, net book value (period end) 864,277 817,898 864,277 817,898 $ 825,750
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     84,242 69,644  
Rental related services revenues     33,904 25,493  
Sales and other revenues     15,971 22,057  
Total revenues     134,117 117,194  
Depreciation of rental equipment     14,218 12,114  
Gross profit     56,263 43,296  
Selling and administrative expenses     34,436 30,786  
Income (loss) from operations     21,827 12,510  
Interest (expense) income allocation     (3,790) 3,524  
Gain on sale of property, plant and equipment       341  
Income (loss) before provision for income taxes     18,037 9,327  
Rental equipment acquisitions     59,501 65,100  
Accounts receivable, net (period end) 60,132 55,525 60,132 55,525  
Rental equipment, at cost (period end) 717,892 649,206 717,892 649,206  
Rental equipment, net book value (period end) 515,207 462,722 $ 515,207 $ 462,722  
Utilization (period end) [1]     77.90% 74.20%  
Average utilization [1]     75.30% 71.40%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 66,612 $ 73,665  
Rental related services revenues     2,271 2,463  
Sales and other revenues     16,385 18,369  
Total revenues     85,268 94,497  
Depreciation of rental equipment     30,335 30,709  
Gross profit     35,293 43,916  
Selling and administrative expenses     17,059 17,848  
Income (loss) from operations     18,234 26,068  
Interest (expense) income allocation     (1,580) 1,584  
Gain on sale of property, plant and equipment       276  
Income (loss) before provision for income taxes     16,200 24,647  
Rental equipment acquisitions     37,822 32,903  
Accounts receivable, net (period end) 23,649 22,228 23,649 22,228  
Rental equipment, at cost (period end) 266,034 263,712 266,034 263,712  
Rental equipment, net book value (period end) 107,801 106,460 $ 107,801 $ 106,460  
Utilization (period end) [1]     60.50% 64.20%  
Average utilization [1]     60.20% 59.60%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 52,148 $ 54,572  
Rental related services revenues     18,281 18,573  
Sales and other revenues     1,082 893  
Total revenues     71,511 74,038  
Depreciation of rental equipment     11,954 11,296  
Gross profit     36,383 39,779  
Selling and administrative expenses     20,755 20,338  
Income (loss) from operations     15,628 19,441  
Interest (expense) income allocation     (1,953) 1,950  
Gain on sale of property, plant and equipment       195  
Income (loss) before provision for income taxes     13,675 17,686  
Rental equipment acquisitions     8,328 19,088  
Accounts receivable, net (period end) 20,312 21,190 20,312 21,190  
Rental equipment, at cost (period end) 309,779 302,168 309,779 302,168  
Rental equipment, net book value (period end) 241,269 248,716 $ 241,269 $ 248,716  
Utilization (period end) [1]     57.00% 65.10%  
Average utilization [1]     59.90% 62.20%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 8,366 $ 10,601  
Total revenues [2]     8,366 10,601  
Gross profit [2]     2,212 3,024  
Selling and administrative expenses [2]     2,411 2,479  
Income (loss) from operations [2]     (199) 545  
Interest (expense) income allocation [2]     141 (134)  
Income (loss) before provision for income taxes [2]     (58) 679  
Accounts receivable, net (period end) [2] $ 3,467 $ 4,627 $ 3,467 $ 4,627  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $9,077 and $12,133 for the nine months ended September 30, 2015 and 2014, respectively, which includes inter-segment sales to Mobile Modular of $711 and $1,532, respectively, which have been eliminated in consolidation.