XML 30 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting

NOTE 5. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building rental division (“Mobile Modular”); (2) its electronic test equipment rental division (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids division (“Adler Tanks”); and (4) its classroom manufacturing division selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s annual report on Form 10-K for the year ended December 31, 2014. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues. Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the six months ended June 30, 2015 and 2014 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

54,088

 

 

$

44,000

 

 

$

34,719

 

 

$

 

 

$

132,807

 

Rental related services revenues

 

 

19,591

 

 

 

1,450

 

 

 

11,553

 

 

 

 

 

 

32,594

 

Sales and other revenues

 

 

7,325

 

 

 

10,545

 

 

 

742

 

 

 

2,201

 

 

 

20,813

 

Total revenues

 

 

81,004

 

 

 

55,995

 

 

 

47,014

 

 

 

2,201

 

 

 

186,214

 

Depreciation of rental equipment

 

 

9,280

 

 

 

20,477

 

 

 

7,941

 

 

 

 

 

 

37,698

 

Gross profit

 

 

32,266

 

 

 

22,751

 

 

 

24,380

 

 

 

608

 

 

 

80,005

 

Selling and administrative expenses

 

 

22,642

 

 

 

11,611

 

 

 

13,819

 

 

 

1,593

 

 

 

49,665

 

Income (loss) from operations

 

 

9,624

 

 

 

11,140

 

 

 

10,561

 

 

 

(985

)

 

 

30,340

 

Interest (expense) income allocation

 

 

(2,481

)

 

 

(1,053

)

 

 

(1,297

)

 

 

93

 

 

 

(4,738

)

Income (loss) before provision for income taxes

 

 

7,143

 

 

 

9,834

 

 

 

9,264

 

 

 

(892

)

 

 

25,349

 

Rental equipment acquisitions

 

 

38,691

 

 

 

30,077

 

 

 

5,919

 

 

 

 

 

 

74,687

 

Accounts receivable, net (period end)

 

 

46,913

 

 

 

23,547

 

 

 

20,310

 

 

 

3,204

 

 

 

93,974

 

Rental equipment, at cost (period end)

 

 

699,781

 

 

 

269,668

 

 

 

307,795

 

 

 

 

 

 

1,277,244

 

Rental equipment, net book value (period end)

 

 

501,071

 

 

 

112,275

 

 

 

243,143

 

 

 

 

 

 

856,489

 

Utilization (period end) 2

 

 

74.3

%

 

 

60.3

%

 

 

61.7

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

74.3

%

 

 

59.8

%

 

 

60.9

%

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

44,212

 

 

$

48,184

 

 

$

35,843

 

 

$

 

 

$

128,239

 

Rental related services revenues

 

 

15,328

 

 

 

1,617

 

 

 

11,713

 

 

 

 

 

 

28,658

 

Sales and other revenues

 

 

11,415

 

 

 

11,977

 

 

 

769

 

 

 

2,247

 

 

 

26,408

 

Total revenues

 

 

70,955

 

 

 

61,778

 

 

 

48,325

 

 

 

2,247

 

 

 

183,305

 

Depreciation of rental equipment

 

 

7,842

 

 

 

20,539

 

 

 

7,440

 

 

 

 

 

 

35,821

 

Gross profit

 

 

25,774

 

 

 

28,138

 

 

 

26,060

 

 

 

745

 

 

 

80,717

 

Selling and administrative expenses

 

 

19,830

 

 

 

12,004

 

 

 

13,836

 

 

 

1,581

 

 

 

47,251

 

Income (loss) from operations

 

 

5,944

 

 

 

16,134

 

 

 

12,224

 

 

 

(836

)

 

 

33,466

 

Interest (expense) income allocation

 

 

(2,290

)

 

 

(1,053

)

 

 

(1,284

)

 

 

89

 

 

 

(4,538

)

Gain on sale of property, plant and equipment

 

 

341

 

 

 

276

 

 

 

195

 

 

 

 

 

 

812

 

Income (loss) before provision for income taxes

 

 

3,995

 

 

 

15,347

 

 

 

11,135

 

 

 

(747

)

 

 

29,730

 

Rental equipment acquisitions

 

 

38,177

 

 

 

18,387

 

 

 

15,092

 

 

 

 

 

 

71,656

 

Accounts receivable, net (period end)

 

 

42,947

 

 

 

22,500

 

 

 

21,057

 

 

 

2,580

 

 

 

89,084

 

Rental equipment, at cost (period end)

 

 

626,457

 

 

 

259,907

 

 

 

298,248

 

 

 

 

 

 

1,184,612

 

Rental equipment, net book value (period end)

 

 

443,086

 

 

 

103,816

 

 

 

248,630

 

 

 

 

 

 

795,532

 

Utilization (period end) 2

 

 

71.6

%

 

 

62.2

%

 

 

61.5

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

70.2

%

 

 

58.3

%

 

 

61.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $2,208 and $3,323 for the six months ended June 30, 2015 and 2014, respectively, which includes inter-segment sales to Mobile Modular of $7 and $1,076, respectively, which have been eliminated in consolidation.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average Utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the six months ended June 30, 2015 and 2014. Revenues from foreign country customers accounted for 6% of the Company’s total revenues for the same periods.