XML 30 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Segment Reporting

NOTE 5. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building rental division (“Mobile Modular”); (2) its electronic test equipment rental division (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids division (“Adler Tanks”); and (4) its classroom manufacturing division selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business”, and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s annual report on Form 10-K for the year ended December 31, 2014. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues. Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment. Summarized financial information for the three months ended March 31, 2015 and 2014 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)    Mobile
Modular
    TRS-
RenTelco
    Adler
Tanks
    Enviroplex 1     Consolidated  

Three Months Ended March 31,

          

2015

          

Rental revenues

   $ 26,408      $ 22,111      $ 16,983      $ —        $ 65,502   

Rental related services revenues

     9,103        656        5,608        —          15,367   

Sales and other revenues

     3,373        5,327        307        312        9,319   

Total revenues

     38,884        28,094        22,898        312        90,188   

Depreciation of rental equipment

     4,561        10,152        3,969        —          18,682   

Gross profit

     15,704        11,310        12,007        66        39,087   

Selling and administrative expenses

     11,356        6,118        6,918        820        25,212   

Income (loss) from operations

     4,348        5,192        5,089        (754     13,875   

Interest expense (income) allocation

     1,253        529        657        (48     2,391   

Income (loss) before provision for income taxes

     3,095        4,495        4,432        (706     11,316   

Rental equipment acquisitions

     16,359        16,230        2,665        —          35,254   

Accounts receivable, net (period end)

     45,818        23,095        18,316        2,132        89,361   

Rental equipment, at cost (period end)

     678,990        269,575        305,751        —          1,254,316   

Rental equipment, net book value (period end)

     484,598        109,887        244,593        —          839,078   

Utilization (period end) 2

     74.5     58.6     61.1    

Average utilization 2

     74.2     59.9     61.1    

 

2014

Rental revenues

$ 21,533    $ 23,760    $ 17,137    $ —      $ 62,430   

Rental related services revenues

  7,317      722      5,473      —        13,512   

Sales and other revenues

  4,790      5,159      564      1,105      11,618   

Total revenues

  33,640      29,641      23,174      1,105      87,560   

Depreciation of rental equipment

  3,831      10,391      3,675      —        17,897   

Gross profit

  12,704      13,075      12,440      419      38,638   

Selling and administrative expenses

  9,740      6,037      6,896      738      23,411   

Income (loss) from operations

  2,964      7,038      5,544      (319   15,227   

Interest expense (income) allocation

  1,103      523      623      (46   2,203   

Income (loss) before provision for income taxes

  1,861      6,427      4,921      (273   12,936   

Rental equipment acquisitions

  16,825      8,375      5,195      —        30,395   

Accounts receivable, net (period end)

  36,512      23,731      21,430          1,398      83,071   

Rental equipment, at cost (period end)

  607,616      263,545      288,641      —            1,159,802   

Rental equipment, net book value (period end)

  426,983      106,164      242,728      —        775,875   

Utilization (period end) 2

  69.4   56.4   64.5

Average utilization 2

  69.9   56.8   61.0

 

1. Gross Enviroplex sales revenues were $316 and $1,105 for the three months ended March 31, 2015 and 2014, respectively. In 2015, there were inter-segment sales to Mobile Modular of $4, which have been eliminated in consolidation. There were no inter-segment sales to Mobile Modular in 2014 which required elimination.
2. Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the three months ended March 31, 2015 and 2014. Revenues from foreign country customers accounted for 6% of the Company’s total revenues for the same periods.