XML 16 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Segment Reporting

NOTE 5. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building rental division (“Mobile Modular”); (2) its electronic test equipment rental division (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids division (“Adler Tanks”); and (4) its classroom manufacturing division selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s annual report on Form 10-K for the year ended December 31, 2012. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues. Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment. Summarized financial information for the nine months ended September 30, 2013 and 2012 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)    Mobile
Modular
    TRS-
RenTelco
    Adler Tanks     Enviroplex 1     Consolidated  

Nine Months Ended September 30,

          

2013

          

Rental Revenues

   $ 60,367      $ 75,897      $ 53,321      $ —        $ 189,585   

Rental Related Services Revenues

     21,009        2,285        16,070        —          39,364   

Sales and Other Revenues

     16,806        21,516        1,509        15,926        55,757   

Total Revenues

     98,182        99,698        70,900        15,926        284,706   

Depreciation of Rental Equipment

     10,740        29,538        10,183        —          50,461   

Gross Profit

     34,881        46,225        39,442        3,806        124,354   

Selling and Administrative Expenses

     26,809        18,123        18,475        2,406        65,813   

Income from Operations

     8,072        28,102        20,967        1,400        58,541   

Interest Expense (Income) Allocation

     3,238        1,619        1,799        (148     6,508   

Income before Provision for Income Taxes

     4,834        26,483        19,168        1,548        52,033   

Rental Equipment Acquisitions

     36,463        40,444        24,504        —          101,411   

Accounts Receivable, net (period end)

     41,818        24,454        23,792        2,755        92,819   

Rental Equipment, at cost (period end)

     577,898        270,164        277,972        —          1,126,034   

Rental Equipment, net book value (period end)

     404,045        110,657        239,108        —          753,810   

Utilization (period end) 2

     70.4     62.3     64.6    

Average Utilization 2

     67.6     63.3     65.7    

2012

          

Rental Revenues

   $ 59,414      $ 74,796      $ 49,117      $ —        $ 183,327   

Rental Related Services Revenues

     19,427        2,831        12,445        —          34,703   

Sales and Other Revenues

     10,294        17,401        2,493        13,906        44,094   

Total Revenues

     89,135        95,028        64,055        13,906        262,124   

Depreciation of Rental Equipment

     10,437        28,280        8,519        —          47,236   

Gross Profit

     37,659        45,202        38,552        2,842        124,255   

Selling and Administrative Expenses

     25,317        19,315        15,347        3,393        63,372   

Income (Loss) from Operations

     12,342        25,887        23,205        (551     60,883   

Interest Expense (Income) Allocation

     3,432        1,800        1,734        (99     6,867   

Income (Loss) before Provision for Income Taxes

     8,910        24,087        21,471        (452     54,016   

Rental Equipment Acquisitions

     16,787        41,082        47,288        —          105,157   

Accounts Receivable, net (period end)

     46,939        22,278        23,036        8,795        101,048   

Rental Equipment, at cost (period end)

     549,225        274,300        246,228        —          1,069,753   

Rental Equipment, net book value (period end)

     385,430        113,574        220,632        —          719,636   

Utilization (period end) 2

     66.6     64.2     69.4    

Average Utilization 2

     66.3     65.8     72.0    

 

1. Gross Enviroplex sales revenues were $15,930 and $14,320 for the nine months ended September 30, 2013 and 2012, respectively, which includes inter-segment sales to Mobile Modular of $4 and $414, respectively, which have been eliminated in consolidation.
2. Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the nine months ended September 30, 2013 and 2012. Revenues from foreign country customers accounted for 6% and 10% of the Company’s total revenues, respectively, for the same periods.