XML 105 R85.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Rental revenues $ 489,929 $ 474,336 $ 389,663
Rental related services revenues 148,498 138,160 94,963
Sales 262,290 207,165 147,720
Other 10,225 12,181 3,319
Total revenues 910,942 831,842 635,665
Depreciation of rental equipment 88,267 88,912 80,425
Rental related services 103,419 96,628 68,846
Other 109,116 114,942 104,358
Costs of sales 174,725 137,727 91,828
Total costs of revenues 475,527 438,209 345,457
Gross profit 435,415 393,633 290,208
Wages and benefits [1] 86,781 83,376 57,897
Depreciation and amortization [1] 15,634 15,570 10,348
Marketing and administrative expenses [1] 31,043 29,427 23,012
Allocated corporate services [1],[2] 65,074 68,684 48,761
Other segment items [1],[3] 1,901 10,482 2,895
Total expenses [1] 200,432 207,539 142,914
Other income, net [1] (9,281) (3,618)  
Segment profit (loss) [1] 244,264 189,713 147,294
Segment profit 435,415    
Interest expense allocation [1] 47,241 40,560 12,230
Foreign currency exchange loss [1] 215 (310) 378
Gain on merger termination from WillScot Mobile Mini (180,000)    
WillScot Mobile Mini transaction costs 63,159    
Income before provision/benefit for income taxes [1] 196,808 149,462 134,686
Income before provision/benefit for income taxes 313,649 149,462 134,686
Rental equipment acquisitions 179,971 233,112 191,535
Accounts receivable, net (period end) 219,342 227,368 169,851
Rental equipment, at cost (period end) 1,999,195 1,904,803 1,521,535
Rental equipment, net book value (period end) 1,387,659 1,329,323 990,316
Mobile Modular [Member]      
Segment Reporting Information [Line Items]      
Rental revenues 318,149 285,553 206,070
Rental related services revenues 127,589 114,511 74,756
Sales 183,234 155,267 97,046
Other 6,394 6,905 1,339
Total revenues 635,366 562,236 379,211
Depreciation of rental equipment 40,399 36,921 28,373
Rental related services 83,547 75,390 49,910
Other 83,023 86,983 76,819
Costs of sales 124,886 105,021 62,224
Total costs of revenues 331,855 304,315 217,326
Gross profit 303,511 257,921 161,885
Wages and benefits [1] 57,741 55,795 33,465
Depreciation and amortization [1] 13,712 13,511 8,815
Marketing and administrative expenses [1] 17,276 15,935 10,993
Allocated corporate services [1],[2] 47,146 44,225 30,064
Other segment items [1],[3] 795 9,109 2,431
Total expenses [1] 136,670 138,574 85,769
Other income, net [1] (6,220) (2,329)  
Segment profit (loss) [1] 173,061 121,676 76,116
Interest expense allocation [1] 37,087 29,724 8,657
Income before provision/benefit for income taxes [1] 135,974 91,952 67,459
Rental equipment acquisitions 154,236 176,200 87,535
Accounts receivable, net (period end) 174,598 175,360 124,184
Rental equipment, at cost (period end) 1,414,367 1,291,093 929,636
Rental equipment, net book value (period end) $ 1,060,364 $ 967,712 $ 637,151
Utilization (period end) [4] 75.10% 79.40% 80.30%
Average utilization [4] 77.50% 79.70% 78.00%
Portable Storage [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 69,983 $ 74,536 $ 62,218
Rental related services revenues 17,702 20,510 17,095
Sales 5,695 4,587 2,933
Other 1,117 1,504 260
Total revenues 94,497 101,137 82,506
Depreciation of rental equipment 3,982 3,514 2,799
Rental related services 17,267 18,568 16,344
Other 5,816 7,317 6,212
Costs of sales 3,551 2,858 1,849
Total costs of revenues 30,616 32,257 27,204
Gross profit 63,881 68,880 55,302
Wages and benefits [1] 13,812 13,607 11,598
Depreciation and amortization [1] 1,432 1,613 1,132
Marketing and administrative expenses [1] 6,102 5,866 4,929
Allocated corporate services [1],[2] 7,212 9,711 6,506
Other segment items [1],[3] 639 740 300
Total expenses [1] 29,197 31,537 24,465
Other income, net [1] (1,319) (457)  
Segment profit (loss) [1] 36,003 37,800 30,837
Interest expense allocation [1] 5,243 4,950 1,519
Income before provision/benefit for income taxes [1] 30,760 32,850 29,318
Rental equipment acquisitions 8,106 27,967 34,072
Accounts receivable, net (period end) 10,455 16,057 14,923
Rental equipment, at cost (period end) 240,846 236,123 193,632
Rental equipment, net book value (period end) $ 218,493 $ 217,315 $ 178,241
Utilization (period end) [4] 59.80% 71.50% 82.60%
Average utilization [4] 64.90% 77.30% 84.80%
TRS-RenTelco [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 101,797 $ 114,247 $ 121,375
Rental related services revenues 3,207 3,139 3,112
Sales 27,531 27,119 24,571
Other 2,714 3,772 1,720
Total revenues 135,249 148,277 150,778
Depreciation of rental equipment 43,886 48,477 49,253
Rental related services 2,605 2,670 2,592
Other 20,277 20,642 21,327
Costs of sales 12,426 13,884 9,707
Total costs of revenues 79,194 85,673 82,879
Gross profit 56,055 62,604 67,899
Wages and benefits [1] 10,368 10,074 9,690
Depreciation and amortization [1] 107 108 113
Marketing and administrative expenses [1] 5,342 5,398 5,087
Allocated corporate services [1],[2] 10,716 14,748 12,191
Other segment items [1],[3] 467 634 164
Total expenses [1] 27,000 30,962 27,245
Other income, net [1] (1,742) (832)  
Segment profit (loss) [1] 30,797 32,474 40,654
Interest expense allocation [1] 7,407 8,146 3,294
Foreign currency exchange loss [1] 215 (310) 378
Income before provision/benefit for income taxes [1] 23,175 24,638 36,982
Rental equipment acquisitions 17,629 28,945 69,928
Accounts receivable, net (period end) 21,635 25,511 26,442
Rental equipment, at cost (period end) 343,982 377,587 398,267
Rental equipment, net book value (period end) $ 108,802 $ 144,296 $ 174,924
Utilization (period end) [4] 58.60% 55.90% 59.40%
Average utilization [4] 57.30% 58.90% 64.20%
Enviroplex [Member]      
Segment Reporting Information [Line Items]      
Sales [5] $ 45,830 $ 20,192 $ 23,170
Total revenues 45,830 [5] 20,192 [5] 23,170
Costs of sales [5] 33,862 15,964 18,048
Total costs of revenues [5] 33,862 15,964 18,048
Gross profit [5] 11,968 4,228 5,122
Wages and benefits [1],[5] 4,859 3,901 3,144
Depreciation and amortization [1],[5] 383 337 288
Marketing and administrative expenses [1],[5] 2,323 2,228 2,003
Total expenses [1],[5] 7,565 6,466 5,435
Segment profit (loss) [1],[5] 4,403 (2,238) (313)
Interest expense allocation [1],[5] (2,496) (2,260) (1,240)
Income before provision/benefit for income taxes [1],[5] 6,899 22 926
Accounts receivable, net (period end) [5] $ 12,654 $ 10,440 $ 4,302
[1] The Significant Segment Expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
[2] Allocated corporate services costs are comprised of expenses incurred by the Company which are not directly incurred by each business segment as a part of their normal operations. These allocated indirect corporate costs primarily include wages and benefits, depreciation of corporate capital assets, information technology, legal, accounting and other administrative expenses.
[3] Other segment items for each reportable segment is primarily comprised of business acquisition and divestiture related transaction costs and credit losses.
[4] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. The average utilization for the period is calculated using the average costs of rental equipment.
[5] Gross Enviroplex sales revenues were $45,832, $22,615 and $24,164 in 2024, 2023 and 2022, respectively. There were $2, $2,423 and $992 inter-segment sales to Mobile Modular in 2024, 2023 and 2022, respectively, which have been eliminated in consolidation.