XML 55 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Before Provision for Income Taxes

Income before provision for income taxes consisted of the following:

(in thousands)

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

U.S.

 

$

310,352

 

 

$

234,188

 

 

$

149,759

 

Foreign

 

 

3,296

 

 

 

228

 

 

 

261

 

 

 

$

313,648

 

 

$

234,416

 

 

$

150,020

 

Provision (Benefit) for Income Taxes

The provision (benefit) for income taxes consisted of the following:

(in thousands)

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

 

 

 

U.S. Federal

 

$

31,127

 

 

$

57,176

 

 

$

19,480

 

State

 

 

10,518

 

 

 

(5,587

)

 

 

8,708

 

Foreign

 

 

1,704

 

 

 

1,847

 

 

 

2,208

 

 

 

 

43,349

 

 

 

53,436

 

 

 

30,396

 

Deferred:

 

 

 

 

 

 

 

 

 

U.S. Federal

 

 

31,852

 

 

 

4,892

 

 

 

4,563

 

State

 

 

6,693

 

 

 

1,481

 

 

 

(68

)

Foreign

 

 

28

 

 

 

(14

)

 

 

(9

)

 

 

 

38,573

 

 

 

6,359

 

 

 

4,486

 

Total

 

$

81,922

 

 

$

59,795

 

 

$

34,882

 

Reconciliation of U.S. Federal Statutory Tax Rate to Company's Effective Tax Rate

The reconciliation of the U.S. federal statutory tax rate to the Company’s effective tax rate is as follows:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

U.S. federal statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State taxes, net of federal benefit

 

 

4.8

 

 

 

4.9

 

 

 

4.9

 

State deferred tax apportionment change, net of federal benefit

 

 

0.3

 

 

 

(0.2

)

 

 

(1.1

)

Non-deductible transaction costs

 

 

 

 

 

0.3

 

 

 

 

Non-deductible executive compensation

 

 

0.4

 

 

 

0.4

 

 

 

0.6

 

Share-based compensation

 

 

(0.3

)

 

 

(1.2

)

 

 

(1.7

)

Enactment of the Tax Cuts and Jobs Act

 

 

(0.1

)

 

 

(0.2

)

 

 

(0.2

)

Valuation allowance

 

 

(0.1

)

 

 

 

 

 

 

Other

 

 

0.1

 

 

 

0.5

 

 

 

(0.2

)

 

 

 

26.1

%

 

 

25.5

%

 

 

23.3

%

Deferred Income Taxes Related to Temporary Differences between Tax Bases of Assets and Liabilities

The following table shows the deferred income taxes related to the temporary differences between the tax bases of assets and liabilities and the respective amounts included in “Deferred income taxes, net” on the Company’s Consolidated Balance Sheets:

(in thousands)

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax liabilities:

 

 

 

 

 

 

Accelerated depreciation

 

$

285,835

 

 

$

273,503

 

Prepaid costs currently deductible

 

 

13,572

 

 

 

12,567

 

Other

 

 

10,144

 

 

 

6,767

 

Total deferred tax liabilities

 

 

309,551

 

 

 

292,837

 

Deferred tax assets:

 

 

 

 

 

 

Accrued costs not yet deductible

 

 

15,909

 

 

 

13,742

 

Allowance for doubtful accounts

 

 

733

 

 

 

713

 

Net operating loss carry-forward

 

 

7,415

 

 

 

28,670

 

Deferred revenues

 

 

2,175

 

 

 

5,439

 

Share-based compensation

 

 

3,190

 

 

 

2,718

 

Total deferred tax assets

 

 

29,422

 

 

 

51,282

 

Deferred income taxes, net

 

$

280,129

 

 

$

241,555