XML 47 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Reporting

NOTE 16. SEGMENT REPORTING

During the quarter ended December 31, 2023, the Company determined that its Portable Storage business segment met the criteria for separate recognition as defined in the Accounting Standards Codification ("ASC") Topic 280, Segment Reporting. The guidance under this topic requires a public business entity to evaluate both quantitative and qualitative thresholds to determine the significance of a business segment and whether the separate reporting of a business segment enhances the users' understanding of the reporting entity's performance, future net cash flows and judgments. The Company evaluated the guidance within Topic 280 and made its determination to separately report the Portable Storage segment primarily due to the Company's continued growth in container fleet purchases and related increased revenues and improved profitability performance when compared to previously reported periods. In addition to this determination, the Company also divested its Adler Tanks business segment during the year ended December 31, 2023. Additional information regarding the divestiture of Adler Tanks can be found in Note 5 to the Consolidated Financial Statements.

FASB guidelines establish annual and interim reporting standards for an enterprise’s operating segments and related disclosures about its products, services, geographic areas and major customers. In accordance with these guidelines the Company’s four reportable segments are Mobile Modular, Portable Storage, TRS-RenTelco and Enviroplex. The Company's Chief Operating Decision Maker ("CODM") Joe Hanna, Chief Executive Officer, and management focus on several key measures to evaluate and assess each segment’s performance including rental, rental related services and sales revenue growth, segment profit, and income before provision for income taxes. In addition to the evaluation of the aforementioned key measures of each reportable segment, the CODM and management evaluate supplemental information by reportable segment such as rental equipment acquisitions, fleet utilization, and average utilization to further assess segment performance and the future allocation of Company resources. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, Portable Storage and TRS-RenTelco, based on their pro-rata share of direct revenues. Interest expense is allocated amongst Mobile Modular, Portable Storage and TRS-RenTelco based on their pro-rata share of average rental equipment at cost, goodwill, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.

Summarized financial information from continuing operations for the years ended December 31, 2024, 2023 and 2022, for the Company’s reportable segments is shown in the following tables:

(dollar amounts in thousands)

 

Mobile
Modular

 

 

Portable Storage

 

 

TRS-
RenTelco

 

 

Enviroplex1

 

 

Consolidated

 

Year Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

318,149

 

 

$

69,983

 

 

$

101,797

 

 

$ —

 

 

$

489,929

 

Rental related services revenues

 

 

127,589

 

 

 

17,702

 

 

 

3,207

 

 

 

 

 

 

148,498

 

Sales

 

 

183,234

 

 

 

5,695

 

 

 

27,531

 

 

 

45,830

 

 

 

262,290

 

Other

 

 

6,394

 

 

 

1,117

 

 

 

2,714

 

 

 

 

 

 

10,225

 

Total revenues

 

 

635,366

 

 

 

94,497

 

 

 

135,249

 

 

 

45,830

 

 

 

910,942

 

Costs of Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of rental equipment

 

 

40,399

 

 

 

3,982

 

 

 

43,886

 

 

 

 

 

 

88,267

 

Rental related services

 

 

83,547

 

 

 

17,267

 

 

 

2,605

 

 

 

 

 

 

103,419

 

Other

 

 

83,023

 

 

 

5,816

 

 

 

20,277

 

 

 

 

 

 

109,116

 

Costs of sales

 

 

124,886

 

 

 

3,551

 

 

 

12,426

 

 

 

33,862

 

 

 

174,725

 

Total costs of revenues

 

 

331,855

 

 

 

30,616

 

 

 

79,194

 

 

 

33,862

 

 

 

475,527

 

Gross profit

 

 

303,511

 

 

 

63,881

 

 

 

56,055

 

 

 

11,968

 

 

 

435,415

 

Significant Segment Expenses 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wages and benefits

 

 

57,741

 

 

 

13,812

 

 

 

10,368

 

 

 

4,859

 

 

 

86,781

 

Depreciation and amortization

 

 

13,712

 

 

 

1,432

 

 

 

107

 

 

 

383

 

 

 

15,634

 

Marketing and administrative expenses

 

 

17,276

 

 

 

6,102

 

 

 

5,342

 

 

 

2,323

 

 

 

31,043

 

Allocated corporate services 4

 

 

47,146

 

 

 

7,212

 

 

 

10,716

 

 

 

 

 

 

65,074

 

Other segment items 5

 

 

795

 

 

 

639

 

 

 

467

 

 

 

 

 

 

1,901

 

Total expenses

 

 

136,670

 

 

 

29,197

 

 

 

27,000

 

 

 

7,565

 

 

 

200,432

 

Other income, net

 

 

(6,220

)

 

 

(1,319

)

 

 

(1,742

)

 

 

 

 

 

(9,281

)

Segment profit

 

 

173,061

 

 

 

36,003

 

 

 

30,797

 

 

 

4,403

 

 

 

244,264

 

Interest expense (income) allocation

 

 

37,087

 

 

 

5,243

 

 

 

7,407

 

 

 

(2,496

)

 

 

47,241

 

Foreign currency exchange loss

 

 

 

 

 

 

 

 

215

 

 

 

 

 

 

215

 

Income before provision for income taxes

 

$

135,974

 

 

$

30,760

 

 

$

23,175

 

 

$

6,899

 

 

$

196,808

 

Reconciliation of Segment Profit (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

$

435,415

 

Segment operating expenses, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200,432

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,281

)

Interest expense allocation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,241

 

Foreign currency exchange loss

`

 

 

 

 

 

 

 

 

 

 

 

 

 

215

 

Gain on merger termination from WillScot Mobile Mini (Note 1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(180,000

)

WillScot Mobile Mini transaction costs

`

 

 

 

 

 

 

 

 

 

 

 

 

 

63,159

 

Income (loss) before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

313,649

 

Other Selected Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental equipment acquisitions

 

$

154,236

 

 

$

8,106

 

 

$

17,629

 

 

 

 

 

$

179,971

 

Accounts receivable, net (period end)

 

$

174,598

 

 

$

10,455

 

 

$

21,635

 

 

$

12,654

 

 

$

219,342

 

Rental equipment, at cost (period end)

 

$

1,414,367

 

 

$

240,846

 

 

$

343,982

 

 

 

 

$

1,999,195

 

Rental equipment, net book value (period end)

 

$

1,060,364

 

 

$

218,493

 

 

$

108,802

 

 

 

 

$

1,387,659

 

Utilization (period end) 2

 

 

75.1

%

 

 

59.8

%

 

 

58.6

%

 

 

 

 

 

 

Average utilization 2

 

 

77.5

%

 

 

64.9

%

 

 

57.3

%

 

 

 

 

 

 

 

 

(dollar amounts in thousands)

 

Mobile
Modular

 

 

Portable Storage

 

 

TRS-
RenTelco

 

 

Enviroplex1

 

 

Consolidated

 

Year Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

285,553

 

 

$

74,536

 

 

$

114,247

 

 

$ —

 

 

$

474,336

 

Rental related services revenues

 

 

114,511

 

 

 

20,510

 

 

 

3,139

 

 

 

 

 

 

138,160

 

Sales

 

 

155,267

 

 

 

4,587

 

 

 

27,119

 

 

 

20,192

 

 

 

207,165

 

Other

 

 

6,905

 

 

 

1,504

 

 

 

3,772

 

 

 

 

 

 

12,181

 

Total revenues

 

 

562,236

 

 

 

101,137

 

 

 

148,277

 

 

 

20,192

 

 

 

831,842

 

Costs of Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of rental equipment

 

 

36,921

 

 

 

3,514

 

 

 

48,477

 

 

 

 

 

 

88,912

 

Rental related services

 

 

75,390

 

 

 

18,568

 

 

 

2,670

 

 

 

 

 

 

96,628

 

Other

 

 

86,983

 

 

 

7,317

 

 

 

20,642

 

 

 

 

 

 

114,942

 

Costs of sales

 

 

105,021

 

 

 

2,858

 

 

 

13,884

 

 

 

15,964

 

 

 

137,727

 

Total costs of revenues

 

 

304,315

 

 

 

32,257

 

 

 

85,673

 

 

 

15,964

 

 

 

438,209

 

Gross profit

 

 

257,921

 

 

 

68,880

 

 

 

62,604

 

 

 

4,228

 

 

 

393,633

 

Significant Segment Expenses 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wages and benefits

 

 

55,795

 

 

 

13,607

 

 

 

10,074

 

 

 

3,901

 

 

 

83,376

 

Depreciation and amortization

 

 

13,511

 

 

 

1,613

 

 

 

108

 

 

 

337

 

 

 

15,570

 

Marketing and administrative expenses

 

 

15,935

 

 

 

5,866

 

 

 

5,398

 

 

 

2,228

 

 

 

29,427

 

Allocated corporate services 4

 

 

44,225

 

 

 

9,711

 

 

 

14,748

 

 

 

 

 

 

68,684

 

Other segment items 5

 

 

9,109

 

 

 

740

 

 

 

634

 

 

 

 

 

 

10,482

 

Total expenses

 

 

138,574

 

 

 

31,537

 

 

 

30,962

 

 

 

6,466

 

 

 

207,539

 

Other income, net

 

 

(2,329

)

 

 

(457

)

 

 

(832

)

 

 

 

 

 

(3,618

)

Segment profit (loss)

 

 

121,676

 

 

 

37,800

 

 

 

32,474

 

 

 

(2,238

)

 

 

189,713

 

Interest expense (income) allocation

 

 

29,724

 

 

 

4,950

 

 

 

8,146

 

 

 

(2,260

)

 

 

40,560

 

Foreign currency exchange (gain) loss

 

 

 

 

 

 

 

 

(310

)

 

 

 

 

 

(310

)

Income before provision for income taxes

 

$

91,952

 

 

$

32,850

 

 

$

24,638

 

 

$

22

 

 

$

149,462

 

Other Selected Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental equipment acquisitions

 

$

176,200

 

 

$

27,967

 

 

$

28,945

 

 

 

 

 

$

233,112

 

Accounts receivable, net (period end)

 

$

175,360

 

 

$

16,057

 

 

$

25,511

 

 

$

10,440

 

 

$

227,368

 

Rental equipment, at cost (period end)

 

$

1,291,093

 

 

$

236,123

 

 

$

377,587

 

 

 

 

$

1,904,803

 

Rental equipment, net book value (period end)

 

$

967,712

 

 

$

217,315

 

 

$

144,296

 

 

 

 

$

1,329,323

 

Utilization (period end) 2

 

 

79.4

%

 

 

71.5

%

 

 

55.9

%

 

 

 

 

 

 

Average utilization 2

 

 

79.7

%

 

 

77.3

%

 

 

58.9

%

 

 

 

 

 

 

 

(dollar amounts in thousands)

 

Mobile
Modular

 

 

Portable Storage

 

 

TRS-
RenTelco

 

 

Enviroplex1

 

 

Consolidated

 

Year Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

206,070

 

 

$

62,218

 

 

$

121,375

 

 

$ —

 

 

$

389,663

 

Rental related services revenues

 

 

74,756

 

 

 

17,095

 

 

 

3,112

 

 

 

 

 

 

94,963

 

Sales

 

 

97,046

 

 

 

2,933

 

 

 

24,571

 

 

 

23,170

 

 

 

147,720

 

Other

 

 

1,339

 

 

 

260

 

 

 

1,720

 

 

 

 

 

 

3,319

 

Total revenues

 

 

379,211

 

 

 

82,506

 

 

 

150,778

 

 

 

23,170

 

 

 

635,665

 

Costs of Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of rental equipment

 

 

28,373

 

 

 

2,799

 

 

 

49,253

 

 

 

 

 

 

80,425

 

Rental related services

 

 

49,910

 

 

 

16,344

 

 

 

2,592

 

 

 

 

 

 

68,846

 

Other

 

 

76,819

 

 

 

6,212

 

 

 

21,327

 

 

 

 

 

 

104,358

 

Costs of sales

 

 

62,224

 

 

 

1,849

 

 

 

9,707

 

 

 

18,048

 

 

 

91,828

 

Total costs of revenues

 

 

217,326

 

 

 

27,204

 

 

 

82,879

 

 

 

18,048

 

 

 

345,457

 

Gross profit

 

 

161,885

 

 

 

55,302

 

 

 

67,899

 

 

 

5,122

 

 

 

290,208

 

Significant Segment Expenses 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wages and benefits

 

 

33,465

 

 

 

11,598

 

 

 

9,690

 

 

 

3,144

 

 

 

57,897

 

Depreciation and amortization

 

 

8,815

 

 

 

1,132

 

 

 

113

 

 

 

288

 

 

 

10,348

 

Marketing and administrative expenses

 

 

10,993

 

 

 

4,929

 

 

 

5,087

 

 

 

2,003

 

 

 

23,012

 

Allocated corporate services 4

 

 

30,064

 

 

 

6,506

 

 

 

12,191

 

 

 

 

 

 

48,761

 

Other segment items 5

 

 

2,431

 

 

 

300

 

 

 

164

 

 

 

 

 

 

2,895

 

Total expenses

 

 

85,769

 

 

 

24,465

 

 

 

27,245

 

 

 

5,435

 

 

 

142,914

 

Segment profit (loss)

 

 

76,116

 

 

 

30,837

 

 

 

40,654

 

 

 

(313

)

 

 

147,294

 

Interest expense (income) allocation

 

 

8,657

 

 

 

1,519

 

 

 

3,294

 

 

 

(1,240

)

 

 

12,230

 

Foreign currency exchange loss

 

 

 

 

 

 

 

 

378

 

 

 

 

 

 

378

 

Income before provision for income taxes

 

$

67,459

 

 

$

29,318

 

 

$

36,982

 

 

$

926

 

 

$

134,686

 

Other Selected Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental equipment acquisitions

 

$

87,535

 

 

$

34,072

 

 

$

69,928

 

 

 

 

 

$

191,535

 

Accounts receivable, net (period end)

 

$

124,184

 

 

$

14,923

 

 

$

26,442

 

 

$

4,302

 

 

$

169,851

 

Rental equipment, at cost (period end)

 

$

929,636

 

 

$

193,632

 

 

$

398,267

 

 

 

 

$

1,521,535

 

Rental equipment, net book value (period end)

 

$

637,151

 

 

$

178,241

 

 

$

174,924

 

 

 

 

$

990,316

 

Utilization (period end) 2

 

 

80.3

%

 

 

82.6

%

 

 

59.4

%

 

 

 

 

 

 

Average utilization 2

 

 

78.0

%

 

 

84.8

%

 

 

64.2

%

 

 

 

 

 

 

1.
Gross Enviroplex sales revenues were $45,832, $22,615 and $24,164 in 2024, 2023 and 2022, respectively. There were $2, $2,423 and $992 inter-segment sales to Mobile Modular in 2024, 2023 and 2022, respectively, which have been eliminated in consolidation.
2.
Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. The average utilization for the period is calculated using the average costs of rental equipment.
3.
The Significant Segment Expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
4.
Allocated corporate services costs are comprised of expenses incurred by the Company which are not directly incurred by each business segment as a part of their normal operations. These allocated indirect corporate costs primarily include wages and benefits, depreciation of corporate capital assets, information technology, legal, accounting and other administrative expenses.
5.
Other segment items for each reportable segment is primarily comprised of business acquisition and divestiture related transaction costs and credit losses.

No single customer accounted for more than 10% of total revenues during 2024, 2023 and 2022. Revenue from foreign country customers accounted for 2%, 3% and 4% of the Company’s total revenues for years 2024, 2023, and 2022, respectively. Mobile Modular purchased 18% of its modular units from one manufacturer during 2024 and 30% in both 2023 and 2022. There were no vendor or supplier concentrations for Portable Storage, TRS-RenTelco and Enviroplex during years 2024, 2023 and 2022.